Dialog Group Berhad (KLSE:DIALOG)
Malaysia
· Delayed Price · Currency is MYR 1.770
+0.010 (0.57%)
At close: Dec 5, 2025
Dialog Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 2,524 | 2,502 | 3,152 | 3,002 | 2,319 | 1,610 | Upgrade
|
| Revenue Growth (YoY) | -16.03% | -20.63% | 5.01% | 29.43% | 44.05% | -30.11% | Upgrade
|
| Cost of Revenue | 2,221 | 2,248 | 2,700 | 2,744 | 1,990 | 1,240 | Upgrade
|
| Gross Profit | 303.23 | 253.89 | 452.4 | 257.48 | 329.48 | 370.17 | Upgrade
|
| Selling, General & Admin | 67.98 | 67.98 | 77.13 | 58.03 | 41.96 | 40.77 | Upgrade
|
| Other Operating Expenses | 41.66 | 54.38 | -58.79 | -62.75 | -51.3 | -64.55 | Upgrade
|
| Operating Expenses | 109.63 | 122.36 | 18.34 | -4.72 | -9.34 | -23.78 | Upgrade
|
| Operating Income | 193.59 | 131.53 | 434.06 | 262.2 | 338.81 | 393.95 | Upgrade
|
| Interest Expense | -48.92 | -48.4 | -63.74 | -71.6 | -39.78 | -25.84 | Upgrade
|
| Earnings From Equity Investments | 236.63 | 293.17 | 309.87 | 364.03 | 251.59 | 227.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.43 | -0.43 | -1.07 | -0.74 | -0.32 | -0.53 | Upgrade
|
| EBT Excluding Unusual Items | 380.88 | 375.87 | 679.12 | 553.89 | 550.3 | 595.01 | Upgrade
|
| Pretax Income | 380.88 | 375.87 | 679.12 | 553.89 | 550.3 | 595.01 | Upgrade
|
| Income Tax Expense | 73.62 | 66.16 | 73.75 | 33.27 | 44.42 | 51.95 | Upgrade
|
| Earnings From Continuing Operations | 307.27 | 309.71 | 605.36 | 520.62 | 505.88 | 543.06 | Upgrade
|
| Minority Interest in Earnings | -14.39 | -5.88 | -30.33 | -10.1 | 2.13 | 0.08 | Upgrade
|
| Net Income | 292.87 | 303.83 | 575.03 | 510.52 | 508.01 | 543.14 | Upgrade
|
| Net Income to Common | 292.87 | 303.83 | 575.03 | 510.52 | 508.01 | 543.14 | Upgrade
|
| Net Income Growth | -50.68% | -47.16% | 12.64% | 0.50% | -6.47% | -13.84% | Upgrade
|
| Shares Outstanding (Basic) | 5,643 | 5,643 | 5,643 | 5,643 | 5,643 | 5,641 | Upgrade
|
| Shares Outstanding (Diluted) | 5,643 | 5,643 | 5,643 | 5,643 | 5,643 | 5,642 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | - | 0.00% | 0.01% | 0.07% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.10 | 0.09 | 0.09 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.10 | 0.09 | 0.09 | 0.10 | Upgrade
|
| EPS Growth | -50.78% | -47.20% | 12.63% | 0.53% | -6.53% | -13.87% | Upgrade
|
| Free Cash Flow | 729.65 | 766.06 | 988.14 | 641.22 | 407.77 | -373.52 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.14 | 0.17 | 0.11 | 0.07 | -0.07 | Upgrade
|
| Dividend Per Share | 0.031 | 0.031 | 0.043 | 0.037 | 0.034 | 0.031 | Upgrade
|
| Dividend Growth | -27.91% | -27.91% | 16.22% | 8.82% | 9.68% | - | Upgrade
|
| Gross Margin | 12.01% | 10.15% | 14.35% | 8.58% | 14.21% | 22.99% | Upgrade
|
| Operating Margin | 7.67% | 5.26% | 13.77% | 8.73% | 14.61% | 24.47% | Upgrade
|
| Profit Margin | 11.60% | 12.14% | 18.24% | 17.01% | 21.91% | 33.74% | Upgrade
|
| Free Cash Flow Margin | 28.91% | 30.62% | 31.35% | 21.36% | 17.58% | -23.20% | Upgrade
|
| EBITDA | 509.86 | 438.11 | 745.28 | 495.7 | 557.85 | 604.07 | Upgrade
|
| EBITDA Margin | 20.20% | 17.51% | 23.64% | 16.52% | 24.05% | 37.52% | Upgrade
|
| D&A For EBITDA | 316.27 | 306.58 | 311.22 | 233.51 | 219.04 | 210.12 | Upgrade
|
| EBIT | 193.59 | 131.53 | 434.06 | 262.2 | 338.81 | 393.95 | Upgrade
|
| EBIT Margin | 7.67% | 5.26% | 13.77% | 8.73% | 14.61% | 24.47% | Upgrade
|
| Effective Tax Rate | 19.33% | 17.60% | 10.86% | 6.01% | 8.07% | 8.73% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.