Dagang NeXchange Berhad (KLSE:DNEX)
Malaysia
· Delayed Price · Currency is MYR 0.2900
+0.0100 (3.57%)
At close: May 13, 2025
Dagang NeXchange Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 1,174 | 1,275 | 1,302 | 1,457 | 220.34 | Upgrade
|
| Revenue Growth (YoY) | -7.94% | -2.04% | -10.67% | 561.44% | -8.01% | Upgrade
|
| Cost of Revenue | 953.17 | 913.08 | 889.67 | 826.84 | 136.96 | Upgrade
|
| Gross Profit | 220.85 | 362.2 | 412.16 | 630.54 | 83.38 | Upgrade
|
| Selling, General & Admin | 25.87 | 25.59 | 255.14 | 16.77 | 7.13 | Upgrade
|
| Other Operating Expenses | 238.78 | 207.09 | - | 221.46 | 25.34 | Upgrade
|
| Operating Expenses | 268.93 | 234.07 | 255.14 | 236.36 | 59.48 | Upgrade
|
| Operating Income | -48.08 | 128.13 | 157.03 | 394.19 | 23.9 | Upgrade
|
| Interest Expense | -21.41 | -35.98 | -50.51 | -35.57 | -3.96 | Upgrade
|
| Interest & Investment Income | 13.71 | 22.69 | - | 6.7 | 0.79 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -12.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.56 | 14.7 | 29.41 | 9.03 | 0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.5 | -9.73 | 28.2 | -25.86 | -5.12 | Upgrade
|
| EBT Excluding Unusual Items | -67.73 | 119.81 | 164.12 | 348.48 | 4.21 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -40.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.05 | - | - | -13.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.76 | 0.55 | - | 0 | 0.35 | Upgrade
|
| Asset Writedown | -11.14 | -17.17 | - | - | -26.05 | Upgrade
|
| Other Unusual Items | -0.29 | 1.58 | - | 264.51 | 126.47 | Upgrade
|
| Pretax Income | -78.39 | 104.83 | 164.12 | 612.99 | 51.6 | Upgrade
|
| Income Tax Expense | 11.25 | 232.02 | 306.54 | -94.28 | 5.85 | Upgrade
|
| Earnings From Continuing Operations | -89.64 | -127.19 | -142.42 | 707.27 | 45.76 | Upgrade
|
| Minority Interest in Earnings | 39.28 | 47.23 | 23.76 | -157.69 | 34.23 | Upgrade
|
| Net Income | -50.36 | -79.96 | -118.66 | 549.59 | 79.98 | Upgrade
|
| Net Income to Common | -50.36 | -79.96 | -118.66 | 549.59 | 79.98 | Upgrade
|
| Net Income Growth | - | - | - | 587.12% | 7197.81% | Upgrade
|
| Shares Outstanding (Basic) | 3,343 | 3,156 | 3,156 | 3,107 | 1,921 | Upgrade
|
| Shares Outstanding (Diluted) | 3,343 | 3,156 | 3,185 | 3,110 | 1,922 | Upgrade
|
| Shares Change (YoY) | 5.92% | -0.91% | 2.42% | 61.80% | 0.73% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.04 | 0.18 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.04 | 0.18 | 0.04 | Upgrade
|
| EPS Growth | - | - | - | 324.76% | 7147.39% | Upgrade
|
| Free Cash Flow | -73.7 | -216.63 | -208.22 | 360.73 | -58.34 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.07 | -0.07 | 0.12 | -0.03 | Upgrade
|
| Dividend Per Share | - | - | - | 0.006 | - | Upgrade
|
| Gross Margin | 18.81% | 28.40% | 31.66% | 43.27% | 37.84% | Upgrade
|
| Operating Margin | -4.10% | 10.05% | 12.06% | 27.05% | 10.85% | Upgrade
|
| Profit Margin | -4.29% | -6.27% | -9.12% | 37.71% | 36.30% | Upgrade
|
| Free Cash Flow Margin | -6.28% | -16.99% | -16.00% | 24.75% | -26.48% | Upgrade
|
| EBITDA | 76.3 | 256.52 | 307.15 | 586.76 | 40.31 | Upgrade
|
| EBITDA Margin | 6.50% | 20.11% | 23.59% | 40.26% | 18.29% | Upgrade
|
| D&A For EBITDA | 124.38 | 128.38 | 150.12 | 192.57 | 16.41 | Upgrade
|
| EBIT | -48.08 | 128.13 | 157.03 | 394.19 | 23.9 | Upgrade
|
| EBIT Margin | -4.10% | 10.05% | 12.06% | 27.05% | 10.85% | Upgrade
|
| Effective Tax Rate | - | 221.33% | 186.78% | - | 11.33% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.