KLSE:ECOWLD Income Statement

Financials in millions MYR. Fiscal year is November - October.

Millions MYR. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 30, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020	2015 - 2019
Revenue	2,582	2,258	2,227	2,044	2,043	1,997	Upgrade
Revenue Growth (YoY)	6.94%	1.41%	8.97%	0.04%	2.31%	-18.91%	Upgrade
Cost of Revenue	1,830	1,648	1,688	1,553	1,620	1,665	Upgrade
Gross Profit	752.63	610.45	538.57	490.44	423.26	331.46	Upgrade
Selling, General & Admin	288.34	254.18	252.18	221.66	224.47	212.91	Upgrade
Other Operating Expenses	-30.08	-30.08	-24.97	1.56	-	-	Upgrade
Operating Expenses	260.33	231.08	228.62	223.22	224.47	212.91	Upgrade
Operating Income	492.3	379.37	309.94	267.22	198.79	118.55	Upgrade
Interest Expense	-121.49	-117.35	-122.73	-96.87	-112.05	-138.67	Upgrade
Interest & Investment Income	79.9	79.9	76.62	55.15	54.67	49.28	Upgrade
Earnings From Equity Investments	101.57	101.02	86.96	62.27	142.69	153.51	Upgrade
Currency Exchange Gain (Loss)	-	-	0.58	0.97	0.07	-	Upgrade
Other Non Operating Income (Expenses)	-12.63	-	-	12.17	11.63	13.69	Upgrade
EBT Excluding Unusual Items	539.64	442.93	351.37	300.91	295.8	196.37	Upgrade
Gain (Loss) on Sale of Investments	68	-38	-82	-77.83	-56.67	-	Upgrade
Gain (Loss) on Sale of Assets	-89.5	1.45	0.31	0.12	0.16	0.03	Upgrade
Asset Writedown	-	-	-	2.56	-	-	Upgrade
Other Unusual Items	0.52	0.52	0.34	-	0.02	0.03	Upgrade
Pretax Income	518.67	406.91	270.02	225.76	239.32	196.42	Upgrade
Income Tax Expense	144.69	103.37	80.7	68.55	56.58	36.27	Upgrade
Earnings From Continuing Operations	373.97	303.54	189.32	157.21	182.74	160.15	Upgrade
Minority Interest in Earnings	0.06	-	-	-	-	-	Upgrade
Net Income	374.04	303.54	189.32	157.21	182.74	160.15	Upgrade
Net Income to Common	374.04	303.54	189.32	157.21	182.74	160.15	Upgrade
Net Income Growth	78.70%	60.33%	20.43%	-13.97%	14.11%	-21.27%	Upgrade
Shares Outstanding (Basic)	2,954	2,946	2,944	2,944	2,944	2,944	Upgrade
Shares Outstanding (Diluted)	3,177	3,085	2,944	2,944	2,944	2,944	Upgrade
Shares Change (YoY)	6.85%	4.78%	-	-	-	-	Upgrade
EPS (Basic)	0.13	0.10	0.06	0.05	0.06	0.05	Upgrade
EPS (Diluted)	0.12	0.10	0.06	0.05	0.06	0.05	Upgrade
EPS Growth	67.17%	53.03%	20.43%	-13.97%	14.11%	-21.27%	Upgrade
Free Cash Flow	802.01	874.55	555.31	932.85	965.57	494.51	Upgrade
Free Cash Flow Per Share	0.25	0.28	0.19	0.32	0.33	0.17	Upgrade
Dividend Per Share	0.040	0.060	0.060	0.050	0.040	0.020	Upgrade
Dividend Growth	-33.33%	-	20.00%	25.00%	100.00%	-	Upgrade
Gross Margin	29.14%	27.03%	24.19%	24.00%	20.72%	16.60%	Upgrade
Operating Margin	19.06%	16.80%	13.92%	13.08%	9.73%	5.94%	Upgrade
Profit Margin	14.48%	13.44%	8.50%	7.69%	8.95%	8.02%	Upgrade
Free Cash Flow Margin	31.06%	38.73%	24.94%	45.65%	47.27%	24.77%	Upgrade
EBITDA	514.33	399.59	330.44	287.3	220.63	141.05	Upgrade
EBITDA Margin	19.92%	17.70%	14.84%	14.06%	10.80%	7.06%	Upgrade
D&A For EBITDA	22.03	20.22	20.5	20.08	21.84	22.5	Upgrade
EBIT	492.3	379.37	309.94	267.22	198.79	118.55	Upgrade
EBIT Margin	19.06%	16.80%	13.92%	13.08%	9.73%	5.94%	Upgrade
Effective Tax Rate	27.90%	25.40%	29.89%	30.36%	23.64%	18.47%	Upgrade

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.