EG Industries Berhad (KLSE:EG)
Malaysia
· Delayed Price · Currency is MYR 1.170
+0.060 (5.41%)
At close: Dec 5, 2025
EG Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 1,093 | 1,087 | 1,144 | 1,348 | 1,114 | 1,056 | Upgrade
|
| Revenue Growth (YoY) | -10.62% | -4.98% | -15.13% | 20.97% | 5.58% | 5.22% | Upgrade
|
| Cost of Revenue | 952.01 | 952.01 | 1,030 | 1,245 | 1,069 | 1,012 | Upgrade
|
| Gross Profit | 141.01 | 135.17 | 114.46 | 103.44 | 45.1 | 43.34 | Upgrade
|
| Selling, General & Admin | 39.91 | 39.91 | 31.93 | 32.32 | 25.32 | 24.92 | Upgrade
|
| Other Operating Expenses | -5.65 | -18.9 | 6.01 | 10.93 | 3.91 | -1.13 | Upgrade
|
| Operating Expenses | 37.1 | 21.01 | 37.94 | 43.25 | 29.23 | 23.79 | Upgrade
|
| Operating Income | 103.91 | 114.16 | 76.52 | 60.19 | 15.87 | 19.55 | Upgrade
|
| Interest Expense | -35.39 | -35.78 | -28.95 | -19.19 | -5.43 | -5.12 | Upgrade
|
| Interest & Investment Income | 1.71 | 1.73 | 1.84 | 0.43 | 0.13 | 0.02 | Upgrade
|
| Earnings From Equity Investments | 0.15 | 0.23 | 0.46 | -0.12 | 0.25 | 0.35 | Upgrade
|
| EBT Excluding Unusual Items | 70.39 | 80.33 | 49.87 | 41.31 | 10.82 | 14.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | -0.14 | 0.08 | -0.06 | -0.61 | Upgrade
|
| Pretax Income | 70.43 | 80.38 | 49.73 | 41.39 | 10.76 | 14.2 | Upgrade
|
| Income Tax Expense | 3.03 | 2.73 | 0.73 | 2.43 | -0.07 | 0.23 | Upgrade
|
| Earnings From Continuing Operations | 67.41 | 77.66 | 49 | 38.96 | 10.82 | 13.97 | Upgrade
|
| Minority Interest in Earnings | 5.12 | 6.41 | 0.74 | - | - | - | Upgrade
|
| Net Income | 72.53 | 84.06 | 49.74 | 38.96 | 10.82 | 13.97 | Upgrade
|
| Net Income to Common | 72.53 | 84.06 | 49.74 | 38.96 | 10.82 | 13.97 | Upgrade
|
| Net Income Growth | -2.95% | 69.00% | 27.66% | 259.96% | -22.49% | - | Upgrade
|
| Shares Outstanding (Basic) | 936 | 936 | 933 | 851 | 786 | 678 | Upgrade
|
| Shares Outstanding (Diluted) | 1,024 | 1,003 | 933 | 851 | 786 | 889 | Upgrade
|
| Shares Change (YoY) | 8.55% | 7.48% | 9.66% | 8.19% | -11.53% | 72.81% | Upgrade
|
| EPS (Basic) | 0.08 | 0.09 | 0.05 | 0.05 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.08 | 0.05 | 0.05 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | -10.67% | 57.22% | 16.40% | 232.73% | -12.34% | - | Upgrade
|
| Free Cash Flow | 114.17 | 68.38 | -65.33 | -58.35 | -78.09 | -15.9 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.07 | -0.07 | -0.07 | -0.10 | -0.02 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.010 | - | - | - | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 12.90% | 12.43% | 10.00% | 7.67% | 4.05% | 4.11% | Upgrade
|
| Operating Margin | 9.51% | 10.50% | 6.69% | 4.46% | 1.42% | 1.85% | Upgrade
|
| Profit Margin | 6.64% | 7.73% | 4.35% | 2.89% | 0.97% | 1.32% | Upgrade
|
| Free Cash Flow Margin | 10.45% | 6.29% | -5.71% | -4.33% | -7.01% | -1.51% | Upgrade
|
| EBITDA | 155.51 | 163.16 | 115.32 | 99.26 | 54.59 | 59.06 | Upgrade
|
| EBITDA Margin | 14.23% | 15.01% | 10.08% | 7.36% | 4.90% | 5.60% | Upgrade
|
| D&A For EBITDA | 51.6 | 49 | 38.8 | 39.07 | 38.72 | 39.51 | Upgrade
|
| EBIT | 103.91 | 114.16 | 76.52 | 60.19 | 15.87 | 19.55 | Upgrade
|
| EBIT Margin | 9.51% | 10.50% | 6.69% | 4.46% | 1.42% | 1.85% | Upgrade
|
| Effective Tax Rate | 4.29% | 3.39% | 1.47% | 5.87% | - | 1.63% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.