Elsoft Research Berhad (KLSE:ELSOFT)
Malaysia
· Delayed Price · Currency is MYR 0.2700
-0.0150 (-5.26%)
At close: Sep 4, 2025
Elsoft Research Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8.88 | 13.89 | 16.07 | 28.09 | 29.18 | 18.13 | Upgrade
|
| Revenue Growth (YoY) | -35.59% | -13.60% | -42.79% | -3.72% | 60.97% | -45.97% | Upgrade
|
| Cost of Revenue | 9.6 | 11.65 | 10.63 | 17.21 | 15.91 | 11.53 | Upgrade
|
| Gross Profit | -0.73 | 2.24 | 5.45 | 10.89 | 13.27 | 6.6 | Upgrade
|
| Selling, General & Admin | 3.56 | 3.93 | 4.27 | 4.7 | 4.23 | 8.14 | Upgrade
|
| Operating Expenses | 3.48 | 3.86 | 4.62 | 4.84 | 4.31 | 8.24 | Upgrade
|
| Operating Income | -4.21 | -1.62 | 0.82 | 6.05 | 8.96 | -1.64 | Upgrade
|
| Interest & Investment Income | 1.79 | 2.06 | 2.88 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 0.31 | 0.33 | 0.33 | 0.87 | -0.01 | -0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.36 | -0.08 | 0.56 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.75 | 2.8 | 2.55 | 40.29 | 2.53 | 2.94 | Upgrade
|
| EBT Excluding Unusual Items | 0.28 | 3.5 | 7.14 | 47.22 | 11.47 | 0.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.68 | 1.06 | 0.64 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.74 | -1.74 | - | - | - | - | Upgrade
|
| Pretax Income | 0.21 | 2.81 | 7.78 | 47.22 | 11.47 | 0.94 | Upgrade
|
| Income Tax Expense | 0.61 | 0.6 | 0.75 | 4.25 | 0.52 | 0.29 | Upgrade
|
| Net Income | -0.4 | 2.21 | 7.02 | 42.97 | 10.95 | 0.65 | Upgrade
|
| Net Income to Common | -0.4 | 2.21 | 7.02 | 42.97 | 10.95 | 0.65 | Upgrade
|
| Net Income Growth | - | -68.58% | -83.65% | 292.32% | 1589.31% | -96.19% | Upgrade
|
| Shares Outstanding (Basic) | 693 | 693 | 687 | 677 | 674 | 671 | Upgrade
|
| Shares Outstanding (Diluted) | 693 | 693 | 687 | 678 | 675 | 672 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.88% | 1.41% | 0.41% | 0.48% | 0.23% | Upgrade
|
| EPS (Basic) | -0.00 | 0.00 | 0.01 | 0.06 | 0.02 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.00 | 0.01 | 0.06 | 0.02 | 0.00 | Upgrade
|
| EPS Growth | - | -68.78% | -83.91% | 291.38% | 1576.91% | -96.20% | Upgrade
|
| Free Cash Flow | 0.04 | -2.63 | 6.7 | 11.78 | 8.69 | 5.49 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | 0.01 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 0.015 | 0.010 | Upgrade
|
| Dividend Growth | 100.00% | - | - | 33.33% | 50.00% | -66.67% | Upgrade
|
| Gross Margin | -8.21% | 16.13% | 33.89% | 38.76% | 45.47% | 36.40% | Upgrade
|
| Operating Margin | -47.48% | -11.63% | 5.13% | 21.54% | 30.69% | -9.05% | Upgrade
|
| Profit Margin | -4.49% | 15.90% | 43.70% | 152.94% | 37.53% | 3.58% | Upgrade
|
| Free Cash Flow Margin | 0.42% | -18.96% | 41.68% | 41.94% | 29.77% | 30.30% | Upgrade
|
| EBITDA | -3.46 | -0.76 | 1.6 | 6.78 | 9.69 | -0.9 | Upgrade
|
| EBITDA Margin | -39.00% | -5.45% | 9.94% | 24.13% | 33.20% | -4.99% | Upgrade
|
| D&A For EBITDA | 0.75 | 0.86 | 0.77 | 0.73 | 0.73 | 0.74 | Upgrade
|
| EBIT | -4.21 | -1.62 | 0.82 | 6.05 | 8.96 | -1.64 | Upgrade
|
| EBIT Margin | -47.48% | -11.63% | 5.13% | 21.54% | 30.69% | -9.04% | Upgrade
|
| Effective Tax Rate | 286.72% | 21.35% | 9.67% | 9.01% | 4.51% | 31.20% | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.