Exsim Hospitality Berhad Statistics
Total Valuation
KLSE:EXSIMHB has a market cap or net worth of MYR 343.68 million. The enterprise value is 404.77 million.
Market Cap | 343.68M |
Enterprise Value | 404.77M |
Important Dates
The next estimated earnings date is Wednesday, November 26, 2025.
Earnings Date | Nov 26, 2025 |
Ex-Dividend Date | n/a |
Share Statistics
KLSE:EXSIMHB has 928.87 million shares outstanding.
Current Share Class | 928.87M |
Shares Outstanding | 928.87M |
Shares Change (YoY) | n/a |
Shares Change (QoQ) | n/a |
Owned by Insiders (%) | 8.20% |
Owned by Institutions (%) | 2.07% |
Float | 162.68M |
Valuation Ratios
The trailing PE ratio is 19.06.
PE Ratio | 19.06 |
Forward PE | n/a |
PS Ratio | 2.35 |
PB Ratio | 7.46 |
P/TBV Ratio | 7.46 |
P/FCF Ratio | n/a |
P/OCF Ratio | n/a |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 13.82, with an EV/FCF ratio of -6.83.
EV / Earnings | 22.44 |
EV / Sales | 2.76 |
EV / EBITDA | 13.82 |
EV / EBIT | 14.66 |
EV / FCF | -6.83 |
Financial Position
The company has a current ratio of 1.25, with a Debt / Equity ratio of 1.59.
Current Ratio | 1.25 |
Quick Ratio | 1.25 |
Debt / Equity | 1.59 |
Debt / EBITDA | 2.51 |
Debt / FCF | -1.24 |
Interest Coverage | 14.29 |
Financial Efficiency
Return on equity (ROE) is 48.69% and return on invested capital (ROIC) is 21.40%.
Return on Equity (ROE) | 48.69% |
Return on Assets (ROA) | 15.38% |
Return on Invested Capital (ROIC) | 21.40% |
Return on Capital Employed (ROCE) | 45.29% |
Revenue Per Employee | 378,633 |
Profits Per Employee | 46,605 |
Employee Count | 387 |
Asset Turnover | 1.31 |
Inventory Turnover | 2,287.23 |
Taxes
In the past 12 months, KLSE:EXSIMHB has paid 7.93 million in taxes.
Income Tax | 7.93M |
Effective Tax Rate | 30.54% |
Stock Price Statistics
The stock price has increased by +5.71% in the last 52 weeks. The beta is 0.97, so KLSE:EXSIMHB's price volatility has been similar to the market average.
Beta (5Y) | 0.97 |
52-Week Price Change | +5.71% |
50-Day Moving Average | 0.36 |
200-Day Moving Average | 0.36 |
Relative Strength Index (RSI) | 57.04 |
Average Volume (20 Days) | 758,345 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, KLSE:EXSIMHB had revenue of MYR 146.53 million and earned 18.04 million in profits. Earnings per share was 0.02.
Revenue | 146.53M |
Gross Profit | 36.74M |
Operating Income | 27.62M |
Pretax Income | 25.98M |
Net Income | 18.04M |
EBITDA | 29.18M |
EBIT | 27.62M |
Earnings Per Share (EPS) | 0.02 |
Balance Sheet
The company has 7.05 million in cash and 73.39 million in debt, giving a net cash position of -66.35 million or -0.07 per share.
Cash & Cash Equivalents | 7.05M |
Total Debt | 73.39M |
Net Cash | -66.35M |
Net Cash Per Share | -0.07 |
Equity (Book Value) | 46.10M |
Book Value Per Share | 0.05 |
Working Capital | 27.49M |
Cash Flow
In the last 12 months, operating cash flow was -58.41 million and capital expenditures -834,000, giving a free cash flow of -59.24 million.
Operating Cash Flow | -58.41M |
Capital Expenditures | -834,000 |
Free Cash Flow | -59.24M |
FCF Per Share | -0.06 |
Margins
Gross margin is 25.08%, with operating and profit margins of 18.85% and 12.31%.
Gross Margin | 25.08% |
Operating Margin | 18.85% |
Pretax Margin | 17.73% |
Profit Margin | 12.31% |
EBITDA Margin | 19.91% |
EBIT Margin | 18.85% |
FCF Margin | n/a |
Dividends & Yields
KLSE:EXSIMHB does not appear to pay any dividends at this time.
Dividend Per Share | n/a |
Dividend Yield | n/a |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | n/a |
Shareholder Yield | n/a |
Earnings Yield | 5.25% |
FCF Yield | -17.24% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | n/a |
Lynch Upside | n/a |
Graham Number | |
Graham Upside |
Stock Splits
The last stock split was on January 23, 1995. It was a forward split with a ratio of 1.66667.
Last Split Date | Jan 23, 1995 |
Split Type | Forward |
Split Ratio | 1.66667 |
Scores
KLSE:EXSIMHB has an Altman Z-Score of 2.67 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | 2.67 |
Piotroski F-Score | 4 |