Fiamma Holdings Berhad (KLSE:FIAMMA)
1.140
+0.010 (0.88%)
At close: Dec 5, 2025
Fiamma Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| Revenue | 360.18 | 374.99 | 388.92 | 408.04 | 369.98 | 338.02 | Upgrade
|
| Revenue Growth (YoY) | -7.39% | -3.58% | -4.69% | 10.29% | 9.45% | -10.72% | Upgrade
|
| Cost of Revenue | 255.45 | 274.35 | 294.49 | 304.56 | 257.39 | 229.74 | Upgrade
|
| Gross Profit | 104.73 | 100.63 | 94.43 | 103.48 | 112.59 | 108.28 | Upgrade
|
| Selling, General & Admin | 71.17 | 64.87 | 52.4 | 58.47 | 53.35 | 51.23 | Upgrade
|
| Other Operating Expenses | -20 | -16.09 | -35.9 | -4.18 | -1.13 | -0.9 | Upgrade
|
| Operating Expenses | 51.18 | 48.77 | 16.5 | 54.29 | 52.22 | 50.34 | Upgrade
|
| Operating Income | 53.55 | 51.86 | 77.93 | 49.2 | 60.37 | 57.95 | Upgrade
|
| Interest Expense | - | -2.48 | -7.12 | -5.33 | -5.11 | -5.86 | Upgrade
|
| Interest & Investment Income | 3.75 | 1.94 | 1.49 | - | 1.66 | 2.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.43 | -0.43 | -0.2 | -0.19 | -0.37 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 92.56 | 50.9 | 72.09 | 43.69 | 56.55 | 53.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.85 | - | - | 38.26 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.09 | - | - | - | 0.05 | 0.07 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.18 | Upgrade
|
| Pretax Income | 91.81 | 50.9 | 72.09 | 81.95 | 56.6 | 53.61 | Upgrade
|
| Income Tax Expense | 9.89 | 9.15 | 11.25 | 13.21 | 15.5 | 16.07 | Upgrade
|
| Earnings From Continuing Operations | 81.91 | 41.75 | 60.84 | 68.73 | 41.11 | 37.55 | Upgrade
|
| Minority Interest in Earnings | -3.6 | -1.93 | -2.71 | -2.79 | -4.27 | -3.05 | Upgrade
|
| Net Income | 82.17 | 39.82 | 58.13 | 65.95 | 36.84 | 34.5 | Upgrade
|
| Net Income to Common | 82.17 | 39.82 | 58.13 | 65.95 | 36.84 | 34.5 | Upgrade
|
| Net Income Growth | 41.34% | -31.51% | -11.85% | 79.00% | 6.78% | -1.98% | Upgrade
|
| Shares Outstanding (Basic) | 530 | 530 | 530 | 530 | 501 | 491 | Upgrade
|
| Shares Outstanding (Diluted) | 530 | 530 | 530 | 530 | 501 | 493 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.01% | -0.00% | 5.87% | 1.66% | 0.86% | Upgrade
|
| EPS (Basic) | 0.16 | 0.08 | 0.11 | 0.12 | 0.07 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.08 | 0.11 | 0.12 | 0.07 | 0.07 | Upgrade
|
| EPS Growth | 41.46% | -31.48% | -11.83% | 69.12% | 5.00% | -2.78% | Upgrade
|
| Free Cash Flow | -37.94 | -36.32 | 24.51 | 59.19 | 14.98 | 61.89 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.07 | 0.05 | 0.11 | 0.03 | 0.13 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.032 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 16.36% | Upgrade
|
| Gross Margin | 29.08% | 26.84% | 24.28% | 25.36% | 30.43% | 32.04% | Upgrade
|
| Operating Margin | 14.87% | 13.83% | 20.04% | 12.06% | 16.32% | 17.14% | Upgrade
|
| Profit Margin | 22.81% | 10.62% | 14.95% | 16.16% | 9.96% | 10.21% | Upgrade
|
| Free Cash Flow Margin | -10.54% | -9.69% | 6.30% | 14.51% | 4.05% | 18.31% | Upgrade
|
| EBITDA | 56.02 | 54.34 | 80.27 | 51.78 | 62.92 | 60.65 | Upgrade
|
| EBITDA Margin | 15.55% | 14.49% | 20.64% | 12.69% | 17.01% | 17.94% | Upgrade
|
| D&A For EBITDA | 2.47 | 2.48 | 2.35 | 2.59 | 2.55 | 2.7 | Upgrade
|
| EBIT | 53.55 | 51.86 | 77.93 | 49.2 | 60.37 | 57.95 | Upgrade
|
| EBIT Margin | 14.87% | 13.83% | 20.04% | 12.06% | 16.32% | 17.14% | Upgrade
|
| Effective Tax Rate | 10.78% | 17.97% | 15.61% | 16.13% | 27.38% | 29.97% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.