FM Global Logistics Holdings Berhad (KLSE:FM)
Malaysia
· Delayed Price · Currency is MYR 0.5650
-0.0050 (-0.88%)
At close: Dec 5, 2025
KLSE:FM Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 934.29 | 952.78 | 817.48 | 948.36 | 1,153 | 763.43 | Upgrade
|
| Revenue Growth (YoY) | 5.91% | 16.55% | -13.80% | -17.74% | 51.02% | 38.40% | Upgrade
|
| Cost of Revenue | 686.31 | 706.37 | 582.62 | 719.15 | 924.43 | 569.4 | Upgrade
|
| Gross Profit | 247.98 | 246.41 | 234.85 | 229.21 | 228.51 | 194.03 | Upgrade
|
| Selling, General & Admin | 200.13 | 200.13 | 196.31 | 174.69 | 167.73 | 153.63 | Upgrade
|
| Operating Expenses | 200.19 | 200.13 | 196.31 | 174.69 | 167.73 | 153.63 | Upgrade
|
| Operating Income | 47.79 | 46.27 | 38.55 | 54.52 | 60.79 | 40.4 | Upgrade
|
| Interest Expense | -9.69 | -9.4 | -8.03 | -7.81 | -5.68 | -3.28 | Upgrade
|
| Earnings From Equity Investments | 1.39 | 1.66 | 2.56 | 2.6 | 2.44 | 0.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.23 | 9.23 | 13.58 | 12.94 | 9.06 | 9.17 | Upgrade
|
| EBT Excluding Unusual Items | 48.72 | 47.76 | 46.66 | 62.25 | 66.61 | 46.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -4.48 | Upgrade
|
| Pretax Income | 48.72 | 47.76 | 46.66 | 62.25 | 66.61 | 42.5 | Upgrade
|
| Income Tax Expense | 12.18 | 12.61 | 12.95 | 15.1 | 16.85 | 13.03 | Upgrade
|
| Earnings From Continuing Operations | 36.53 | 35.15 | 33.71 | 47.15 | 49.76 | 29.47 | Upgrade
|
| Minority Interest in Earnings | -3.98 | -4.05 | -2.82 | -5.15 | -4.18 | -2.43 | Upgrade
|
| Net Income | 32.55 | 31.1 | 30.9 | 42.01 | 45.59 | 27.04 | Upgrade
|
| Net Income to Common | 32.55 | 31.1 | 30.9 | 42.01 | 45.59 | 27.04 | Upgrade
|
| Net Income Growth | 5.17% | 0.66% | -26.45% | -7.85% | 68.62% | 124.45% | Upgrade
|
| Shares Outstanding (Basic) | 558 | 558 | 558 | 558 | 558 | 558 | Upgrade
|
| Shares Outstanding (Diluted) | 558 | 558 | 558 | 558 | 558 | 558 | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.05 | Upgrade
|
| EPS Growth | 5.21% | 0.70% | -26.46% | -7.84% | 68.59% | 124.41% | Upgrade
|
| Free Cash Flow | 87.45 | 66.97 | 13.49 | 124.09 | 26.92 | 9.11 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.12 | 0.02 | 0.22 | 0.05 | 0.02 | Upgrade
|
| Dividend Per Share | 0.045 | 0.045 | 0.040 | 0.040 | 0.040 | 0.025 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | - | - | 60.00% | 150.00% | Upgrade
|
| Gross Margin | 26.54% | 25.86% | 28.73% | 24.17% | 19.82% | 25.42% | Upgrade
|
| Operating Margin | 5.12% | 4.86% | 4.71% | 5.75% | 5.27% | 5.29% | Upgrade
|
| Profit Margin | 3.48% | 3.26% | 3.78% | 4.43% | 3.95% | 3.54% | Upgrade
|
| Free Cash Flow Margin | 9.36% | 7.03% | 1.65% | 13.08% | 2.33% | 1.19% | Upgrade
|
| EBITDA | 59.08 | 57.06 | 49.39 | 63.25 | 69.59 | 48.71 | Upgrade
|
| EBITDA Margin | 6.32% | 5.99% | 6.04% | 6.67% | 6.04% | 6.38% | Upgrade
|
| D&A For EBITDA | 11.29 | 10.78 | 10.84 | 8.73 | 8.8 | 8.32 | Upgrade
|
| EBIT | 47.79 | 46.27 | 38.55 | 54.52 | 60.79 | 40.4 | Upgrade
|
| EBIT Margin | 5.12% | 4.86% | 4.71% | 5.75% | 5.27% | 5.29% | Upgrade
|
| Effective Tax Rate | 25.01% | 26.41% | 27.75% | 24.26% | 25.30% | 30.65% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.