Gamuda Berhad (KLSE:GAMUDA)

Gamuda Berhad Balance Sheet

Financials in millions MYR. Fiscal year is August - July.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Cash & Equivalents	3,357	2,700	3,169	2,794	2,657
Short-Term Investments	448.88	758.03	1,115	1,119	903.42
Cash & Short-Term Investments	3,806	3,458	4,285	3,914	3,560
Cash Growth	10.05%	-19.29%	9.48%	9.94%	20.37%
Accounts Receivable	8,805	6,986	5,577	4,241	2,984
Other Receivables	629.68	468.93	522.88	321.19	313.87
Receivables	9,435	7,455	6,099	4,563	3,298
Inventory	5,456	5,658	4,630	2,667	2,869
Prepaid Expenses	359.43	320.63	189.39	171.72	168.82
Other Current Assets	-	-	-	2,028	-
Total Current Assets	19,056	16,892	15,204	13,344	9,895
Property, Plant & Equipment	1,785	1,865	1,824	1,175	1,043
Long-Term Investments	2,343	2,013	1,508	1,121	1,922
Goodwill	471.48	510.21	516.39	-	-
Other Intangible Assets	1,253	528.53	202.35	-	0.76
Long-Term Accounts Receivable	75.39	133.65	148.82	189.37	230.42
Long-Term Deferred Tax Assets	349.83	202.57	135.62	64.25	57.78
Long-Term Deferred Charges	-	-	-	137.12	1,228
Other Long-Term Assets	4,877	4,473	4,313	4,218	4,033
Total Assets	30,269	26,658	23,852	20,263	18,423
Accounts Payable	1,613	1,353	1,187	634.6	489.74
Accrued Expenses	2,993	2,429	1,728	1,362	939.54
Short-Term Debt	1,790	962.18	1,033	508.19	1,003
Current Portion of Long-Term Debt	1,116	279.8	377.03	1,041	449.18
Current Portion of Leases	36.68	35.63	19.79	4.59	4.03
Current Income Taxes Payable	175.76	114.2	86.22	84.36	96.38
Current Unearned Revenue	1,147	1,388	1,578	1,619	1,039
Other Current Liabilities	1,408	1,332	861.33	1,096	459.6
Total Current Liabilities	10,279	7,895	6,870	6,350	4,481
Long-Term Debt	7,224	6,565	5,514	3,231	3,776
Long-Term Leases	143.36	101.94	28.92	5.82	6.7
Long-Term Unearned Revenue	18.24	18.98	21.57	21.49	25.62
Pension & Post-Retirement Benefits	61.72	55.98	46.97	41.05	42.74
Long-Term Deferred Tax Liabilities	153.35	169.17	170.4	104.31	296.15
Other Long-Term Liabilities	271.59	330.25	273.45	255.23	279.99
Total Liabilities	18,151	15,136	12,926	10,008	8,908
Common Stock	5,160	4,508	4,078	3,723	3,621
Retained Earnings	7,236	6,818	6,353	5,828	5,166
Comprehensive Income & Other	-408.54	39.1	360.47	353.84	376.45
Total Common Equity	11,987	11,365	10,791	9,905	9,164
Minority Interest	130.51	156.93	135.46	349.44	352.15
Shareholders' Equity	12,118	11,522	10,927	10,254	9,516
Total Liabilities & Equity	30,269	26,658	23,852	20,263	18,423
Total Debt	10,310	7,944	6,972	4,790	5,239
Net Cash (Debt)	-6,504	-4,486	-2,688	-876.63	-1,678
Net Cash Per Share	-1.11	-0.80	-0.50	-0.17	-0.33
Filing Date Shares Outstanding	5,853	5,640	5,394	5,182	5,027
Total Common Shares Outstanding	5,791	5,551	5,325	5,108	5,027
Working Capital	8,777	8,997	8,333	6,994	5,414
Book Value Per Share	2.07	2.05	2.03	1.94	1.82
Tangible Book Value	10,263	10,326	10,072	9,905	9,163
Tangible Book Value Per Share	1.77	1.86	1.89	1.94	1.82
Land	96.59	96.99	96.99	95.41	97.09
Buildings	904.48	909.3	867.57	640.08	642.6
Machinery	1,582	1,468	1,231	812.31	808.29
Construction In Progress	222.74	166.7	225.28	254.22	68.33
Order Backlog	38,000	32,000	25,000	14,000	4,500

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.