Glomac Berhad (KLSE:GLOMAC)
Malaysia
· Delayed Price · Currency is MYR 0.3450
+0.0050 (1.47%)
At close: May 13, 2025
Glomac Berhad Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
| Revenue | 267.62 | 341.02 | 259.52 | 366.91 | 245.81 | Upgrade
|
| Revenue Growth (YoY) | -21.52% | 31.40% | -29.27% | 49.26% | -10.07% | Upgrade
|
| Cost of Revenue | 194.18 | 233.82 | 158.97 | 249.03 | 156.49 | Upgrade
|
| Gross Profit | 73.44 | 107.2 | 100.56 | 117.88 | 89.32 | Upgrade
|
| Selling, General & Admin | 29.57 | 26.93 | 22.64 | 25.66 | 26.16 | Upgrade
|
| Other Operating Expenses | 11.25 | 15.36 | 2.85 | 4.21 | 1.94 | Upgrade
|
| Operating Expenses | 40.82 | 42.28 | 25.5 | 29.87 | 28.1 | Upgrade
|
| Operating Income | 32.62 | 64.91 | 75.06 | 88 | 61.22 | Upgrade
|
| Interest Expense | -20.01 | -18.14 | -15.77 | -21.42 | -20.3 | Upgrade
|
| Interest & Investment Income | 4.42 | 2.78 | 2.46 | 3.27 | 4.73 | Upgrade
|
| Earnings From Equity Investments | -0.03 | -0.57 | -0.69 | -0.45 | -0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.62 | 1.47 | 0.15 | 0.38 | -0.32 | Upgrade
|
| EBT Excluding Unusual Items | 16.37 | 50.45 | 61.22 | 69.77 | 44.8 | Upgrade
|
| Asset Writedown | 16.49 | - | 0.3 | -13 | -24.62 | Upgrade
|
| Pretax Income | 32.85 | 50.45 | 61.52 | 56.77 | 20.18 | Upgrade
|
| Income Tax Expense | 10.4 | 17.81 | 18.91 | 25.32 | 2.78 | Upgrade
|
| Earnings From Continuing Operations | 22.45 | 32.65 | 42.61 | 31.45 | 17.4 | Upgrade
|
| Minority Interest in Earnings | 1.14 | -1.14 | -4.74 | -3.53 | -4.8 | Upgrade
|
| Net Income | 23.59 | 31.51 | 37.87 | 27.92 | 12.6 | Upgrade
|
| Net Income to Common | 23.59 | 31.51 | 37.87 | 27.92 | 12.6 | Upgrade
|
| Net Income Growth | -25.11% | -16.80% | 35.64% | 121.62% | -14.42% | Upgrade
|
| Shares Outstanding (Basic) | 767 | 768 | 768 | 768 | 776 | Upgrade
|
| Shares Outstanding (Diluted) | 767 | 768 | 768 | 768 | 776 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.04% | 0.01% | -1.02% | -1.16% | Upgrade
|
| EPS (Basic) | 0.03 | 0.04 | 0.05 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.04 | 0.05 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | -25.09% | -16.77% | 35.63% | 123.90% | -13.41% | Upgrade
|
| Free Cash Flow | 126.34 | 100.72 | 11.1 | 38.38 | 51.69 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.13 | 0.01 | 0.05 | 0.07 | Upgrade
|
| Dividend Per Share | 0.013 | 0.013 | 0.015 | 0.010 | 0.010 | Upgrade
|
| Dividend Growth | - | -16.67% | 50.00% | - | 25.00% | Upgrade
|
| Gross Margin | 27.44% | 31.43% | 38.75% | 32.13% | 36.34% | Upgrade
|
| Operating Margin | 12.19% | 19.04% | 28.92% | 23.98% | 24.91% | Upgrade
|
| Profit Margin | 8.82% | 9.24% | 14.59% | 7.61% | 5.13% | Upgrade
|
| Free Cash Flow Margin | 47.21% | 29.54% | 4.28% | 10.46% | 21.03% | Upgrade
|
| EBITDA | 35.36 | 67.59 | 77.63 | 90.71 | 64.29 | Upgrade
|
| EBITDA Margin | 13.21% | 19.82% | 29.91% | 24.72% | 26.16% | Upgrade
|
| D&A For EBITDA | 2.74 | 2.68 | 2.57 | 2.71 | 3.07 | Upgrade
|
| EBIT | 32.62 | 64.91 | 75.06 | 88 | 61.22 | Upgrade
|
| EBIT Margin | 12.19% | 19.04% | 28.92% | 23.98% | 24.91% | Upgrade
|
| Effective Tax Rate | 31.65% | 35.29% | 30.74% | 44.60% | 13.77% | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.