Greatech Technology Berhad (KLSE:GREATEC)

KLSE:GREATEC Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	752.37	658.75	546.21	402.22	261.13
Revenue Growth (YoY)	14.21%	20.60%	35.80%	54.03%	20.93%
Cost of Revenue	516.35	454.44	382.79	232.28	147.64
Gross Profit	236.03	204.31	163.42	169.94	113.48
Selling, General & Admin	71.62	64.49	48.78	42.3	32.26
Other Operating Expenses	-3.49	0.25	3.2	-0.18	0.66
Operating Expenses	69.85	65.3	52.46	42.55	32.99
Operating Income	166.18	139.01	110.96	127.39	80.49
Interest Expense	-1.02	-0.69	-0.56	-0.67	-0.94
Interest & Investment Income	7.98	7.56	1.55	3.59	4.93
Currency Exchange Gain (Loss)	2.6	14.31	9.7	13.13	4.89
Other Non Operating Income (Expenses)	3.81	5.89	6.25	1.73	0.67
EBT Excluding Unusual Items	179.56	166.07	127.9	145.17	90.05
Other Unusual Items	-	0	-	0.07	0.03
Pretax Income	179.56	166.07	127.9	145.24	90.08
Income Tax Expense	24.56	11.7	-3.99	3.49	2.23
Net Income	155	154.36	131.89	141.75	87.85
Net Income to Common	155	154.36	131.89	141.75	87.85
Net Income Growth	0.41%	17.04%	-6.96%	61.36%	67.98%
Shares Outstanding (Basic)	2,510	2,507	2,505	2,504	2,504
Shares Outstanding (Diluted)	2,513	2,514	2,515	2,504	2,504
Shares Change (YoY)	-0.03%	-0.05%	0.44%	0.01%	35.12%
EPS (Basic)	0.06	0.06	0.05	0.06	0.04
EPS (Diluted)	0.06	0.06	0.05	0.06	0.04
EPS Growth	0.49%	16.95%	-7.25%	61.34%	24.32%
Free Cash Flow	52.85	-133.7	26.16	81.33	73.75
Free Cash Flow Per Share	0.02	-0.05	0.01	0.03	0.03
Gross Margin	31.37%	31.01%	29.92%	42.25%	43.46%
Operating Margin	22.09%	21.10%	20.31%	31.67%	30.83%
Profit Margin	20.60%	23.43%	24.15%	35.24%	33.64%
Free Cash Flow Margin	7.02%	-20.30%	4.79%	20.22%	28.24%
EBITDA	185.07	151.92	119.5	132.26	84.29
EBITDA Margin	24.60%	23.06%	21.88%	32.88%	32.28%
D&A For EBITDA	18.89	12.91	8.54	4.87	3.8
EBIT	166.18	139.01	110.96	127.39	80.49
EBIT Margin	22.09%	21.10%	20.31%	31.67%	30.83%
Effective Tax Rate	13.68%	7.05%	-	2.40%	2.48%

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.