Harvest Miracle Capital Berhad (KLSE:HM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1750
-0.0050 (-2.78%)
At close: Jun 20, 2025

KLSE:HM Statistics

Total Valuation

KLSE:HM has a market cap or net worth of MYR 288.04 million. The enterprise value is 229.28 million.

Market Cap 288.04M
Enterprise Value 229.28M

Important Dates

The last earnings date was Friday, May 30, 2025.

Earnings Date May 30, 2025
Ex-Dividend Date n/a

Share Statistics

KLSE:HM has 1.65 billion shares outstanding. The number of shares has increased by 186.68% in one year.

Current Share Class 1.65B
Shares Outstanding 1.65B
Shares Change (YoY) +186.68%
Shares Change (QoQ) n/a
Owned by Insiders (%) 34.89%
Owned by Institutions (%) 0.12%
Float 1.06B

Valuation Ratios

The trailing PE ratio is 26.52.

PE Ratio 26.52
Forward PE n/a
PS Ratio 2.23
PB Ratio 0.69
P/TBV Ratio 0.71
P/FCF Ratio n/a
P/OCF Ratio 19.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 31.11, with an EV/FCF ratio of -10.00.

EV / Earnings 29.49
EV / Sales 1.77
EV / EBITDA 31.11
EV / EBIT 67.18
EV / FCF -10.00

Financial Position

The company has a current ratio of 5.19, with a Debt / Equity ratio of 0.09.

Current Ratio 5.19
Quick Ratio 4.62
Debt / Equity 0.09
Debt / EBITDA 5.04
Debt / FCF -1.62
Interest Coverage 4.81

Financial Efficiency

Return on equity (ROE) is 2.14% and return on invested capital (ROIC) is 0.55%.

Return on Equity (ROE) 2.14%
Return on Assets (ROA) 0.52%
Return on Invested Capital (ROIC) 0.55%
Return on Capital Employed (ROCE) 0.76%
Revenue Per Employee 1.62M
Profits Per Employee 97,188
Employee Count 80
Asset Turnover 0.32
Inventory Turnover 6.86

Taxes

In the past 12 months, KLSE:HM has paid 1.59 million in taxes.

Income Tax 1.59M
Effective Tax Rate 16.90%

Stock Price Statistics

The stock price has decreased by -38.60% in the last 52 weeks. The beta is -0.17, so KLSE:HM's price volatility has been lower than the market average.

Beta (5Y) -0.17
52-Week Price Change -38.60%
50-Day Moving Average 0.16
200-Day Moving Average 0.19
Relative Strength Index (RSI) 52.70
Average Volume (20 Days) 10,024,530

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KLSE:HM had revenue of MYR 129.44 million and earned 7.78 million in profits. Earnings per share was 0.01.

Revenue 129.44M
Gross Profit 21.33M
Operating Income 3.41M
Pretax Income 9.39M
Net Income 7.78M
EBITDA 4.73M
EBIT 3.41M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 108.69 million in cash and 37.11 million in debt, giving a net cash position of 71.58 million or 0.04 per share.

Cash & Cash Equivalents 108.69M
Total Debt 37.11M
Net Cash 71.58M
Net Cash Per Share 0.04
Equity (Book Value) 417.88M
Book Value Per Share 0.40
Working Capital 125.61M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.41 million and capital expenditures -37.35 million, giving a free cash flow of -22.93 million.

Operating Cash Flow 14.41M
Capital Expenditures -37.35M
Free Cash Flow -22.93M
FCF Per Share -0.01
Full Cash Flow Statement

Margins

Gross margin is 16.48%, with operating and profit margins of 2.64% and 6.01%.

Gross Margin 16.48%
Operating Margin 2.64%
Pretax Margin 7.25%
Profit Margin 6.01%
EBITDA Margin 3.65%
EBIT Margin 2.64%
FCF Margin n/a

Dividends & Yields

KLSE:HM does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -186.68%
Shareholder Yield n/a
Earnings Yield 2.70%
FCF Yield -7.96%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 19, 2024. It was a reverse split with a ratio of 0.3333333333.

Last Split Date Nov 19, 2024
Split Type Reverse
Split Ratio 0.3333333333

Scores

KLSE:HM has an Altman Z-Score of 1.94 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.94
Piotroski F-Score 7