Harvest Miracle Capital Berhad (KLSE:HM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1600
0.00 (0.00%)
At close: Aug 15, 2025

KLSE:HM Statistics

Total Valuation

KLSE:HM has a market cap or net worth of MYR 277.91 million. The enterprise value is 216.63 million.

Market Cap 277.91M
Enterprise Value 216.63M

Important Dates

The next estimated earnings date is Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date n/a

Share Statistics

KLSE:HM has 1.74 billion shares outstanding. The number of shares has increased by 186.96% in one year.

Current Share Class 1.74B
Shares Outstanding 1.74B
Shares Change (YoY) +186.96%
Shares Change (QoQ) n/a
Owned by Insiders (%) 61.58%
Owned by Institutions (%) n/a
Float 508.29M

Valuation Ratios

The trailing PE ratio is 24.25.

PE Ratio 24.25
Forward PE n/a
PS Ratio 2.15
PB Ratio 0.67
P/TBV Ratio 0.69
P/FCF Ratio 19.62
P/OCF Ratio 19.02
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.65, with an EV/FCF ratio of 15.29.

EV / Earnings 27.86
EV / Sales 1.67
EV / EBITDA 26.65
EV / EBIT 56.57
EV / FCF 15.29

Financial Position

The company has a current ratio of 5.95, with a Debt / Equity ratio of 0.09.

Current Ratio 5.95
Quick Ratio 5.29
Debt / Equity 0.09
Debt / EBITDA 4.57
Debt / FCF 2.62
Interest Coverage 5.40

Financial Efficiency

Return on equity (ROE) is 2.14% and return on invested capital (ROIC) is 0.61%.

Return on Equity (ROE) 2.14%
Return on Assets (ROA) 0.58%
Return on Invested Capital (ROIC) 0.61%
Return on Capital Employed (ROCE) 0.85%
Revenue Per Employee 1.62M
Profits Per Employee 97,188
Employee Count 80
Asset Turnover 0.32
Inventory Turnover 6.85

Taxes

In the past 12 months, KLSE:HM has paid 1.59 million in taxes.

Income Tax 1.59M
Effective Tax Rate 16.94%

Stock Price Statistics

The stock price has decreased by -33.33% in the last 52 weeks. The beta is -0.29, so KLSE:HM's price volatility has been lower than the market average.

Beta (5Y) -0.29
52-Week Price Change -33.33%
50-Day Moving Average 0.17
200-Day Moving Average 0.18
Relative Strength Index (RSI) 35.25
Average Volume (20 Days) 4,056,275

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KLSE:HM had revenue of MYR 129.46 million and earned 7.78 million in profits. Earnings per share was 0.01.

Revenue 129.46M
Gross Profit 21.51M
Operating Income 3.83M
Pretax Income 9.40M
Net Income 7.78M
EBITDA 5.49M
EBIT 3.83M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 111.21 million in cash and 37.11 million in debt, giving a net cash position of 74.10 million or 0.04 per share.

Cash & Cash Equivalents 111.21M
Total Debt 37.11M
Net Cash 74.10M
Net Cash Per Share 0.04
Equity (Book Value) 417.88M
Book Value Per Share 0.25
Working Capital 128.81M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.61 million and capital expenditures -441,856, giving a free cash flow of 14.17 million.

Operating Cash Flow 14.61M
Capital Expenditures -441,856
Free Cash Flow 14.17M
FCF Per Share 0.01
Full Cash Flow Statement

Margins

Gross margin is 16.62%, with operating and profit margins of 2.96% and 6.01%.

Gross Margin 16.62%
Operating Margin 2.96%
Pretax Margin 7.26%
Profit Margin 6.01%
EBITDA Margin 4.24%
EBIT Margin 2.96%
FCF Margin 10.94%

Dividends & Yields

KLSE:HM does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -186.96%
Shareholder Yield n/a
Earnings Yield 2.80%
FCF Yield 5.10%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 19, 2024. It was a reverse split with a ratio of 0.3333333333.

Last Split Date Nov 19, 2024
Split Type Reverse
Split Ratio 0.3333333333

Scores

KLSE:HM has an Altman Z-Score of 1.94 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.94
Piotroski F-Score 7