Harvest Miracle Capital Berhad (KLSE:HM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1450
0.00 (0.00%)
At close: Dec 5, 2025

KLSE:HM Statistics

Total Valuation

KLSE:HM has a market cap or net worth of MYR 298.18 million. The enterprise value is 312.56 million.

Market Cap 298.18M
Enterprise Value 312.56M

Important Dates

The last earnings date was Friday, November 21, 2025.

Earnings Date Nov 21, 2025
Ex-Dividend Date n/a

Share Statistics

KLSE:HM has 2.06 billion shares outstanding. The number of shares has increased by 74.07% in one year.

Current Share Class 2.06B
Shares Outstanding 2.06B
Shares Change (YoY) +74.07%
Shares Change (QoQ) +5.53%
Owned by Insiders (%) 52.71%
Owned by Institutions (%) n/a
Float 737.81M

Valuation Ratios

The trailing PE ratio is 28.40.

PE Ratio 28.40
Forward PE n/a
PS Ratio 1.48
PB Ratio 0.70
P/TBV Ratio 0.72
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 35.66, with an EV/FCF ratio of -9.80.

EV / Earnings 42.14
EV / Sales 1.55
EV / EBITDA 35.66
EV / EBIT 92.80
EV / FCF -9.80

Financial Position

The company has a current ratio of 3.92, with a Debt / Equity ratio of 0.09.

Current Ratio 3.92
Quick Ratio 3.37
Debt / Equity 0.09
Debt / EBITDA 4.34
Debt / FCF -1.19
Interest Coverage 4.23

Financial Efficiency

Return on equity (ROE) is 2.04% and return on invested capital (ROIC) is 0.52%.

Return on Equity (ROE) 2.04%
Return on Assets (ROA) 0.50%
Return on Invested Capital (ROIC) 0.52%
Return on Capital Employed (ROCE) 0.73%
Revenue Per Employee 2.53M
Profits Per Employee 92,726
Employee Count 80
Asset Turnover 0.48
Inventory Turnover 11.13

Taxes

In the past 12 months, KLSE:HM has paid 1.70 million in taxes.

Income Tax 1.70M
Effective Tax Rate 18.30%

Stock Price Statistics

The stock price has decreased by -43.14% in the last 52 weeks. The beta is -0.47, so KLSE:HM's price volatility has been lower than the market average.

Beta (5Y) -0.47
52-Week Price Change -43.14%
50-Day Moving Average 0.15
200-Day Moving Average 0.16
Relative Strength Index (RSI) 43.56
Average Volume (20 Days) 566,040

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KLSE:HM had revenue of MYR 202.14 million and earned 7.42 million in profits. Earnings per share was 0.01.

Revenue 202.14M
Gross Profit 25.48M
Operating Income 3.37M
Pretax Income 9.28M
Net Income 7.42M
EBITDA 6.12M
EBIT 3.37M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 36.57 million in cash and 38.03 million in debt, giving a net cash position of -1.45 million or -0.00 per share.

Cash & Cash Equivalents 36.57M
Total Debt 38.03M
Net Cash -1.45M
Net Cash Per Share -0.00
Equity (Book Value) 428.56M
Book Value Per Share 0.24
Working Capital 93.77M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -28.13 million and capital expenditures -3.77 million, giving a free cash flow of -31.89 million.

Operating Cash Flow -28.13M
Capital Expenditures -3.77M
Free Cash Flow -31.89M
FCF Per Share -0.02
Full Cash Flow Statement

Margins

Gross margin is 12.60%, with operating and profit margins of 1.67% and 3.67%.

Gross Margin 12.60%
Operating Margin 1.67%
Pretax Margin 4.59%
Profit Margin 3.67%
EBITDA Margin 3.03%
EBIT Margin 1.67%
FCF Margin n/a

Dividends & Yields

KLSE:HM does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -74.07%
Shareholder Yield -74.07%
Earnings Yield 2.49%
FCF Yield -10.70%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 19, 2024. It was a reverse split with a ratio of 0.3333333333.

Last Split Date Nov 19, 2024
Split Type Reverse
Split Ratio 0.3333333333

Scores

KLSE:HM has an Altman Z-Score of 2.65 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.65
Piotroski F-Score 3