I-Berhad (KLSE:IBHD)
Malaysia
· Delayed Price · Currency is MYR 0.2300
0.00 (0.00%)
At close: May 13, 2025
I-Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 243.6 | 222.17 | 175.57 | 119.62 | 80.21 | 80.1 | Upgrade
|
| Revenue Growth (YoY) | 41.84% | 26.55% | 46.78% | 49.12% | 0.14% | -53.43% | Upgrade
|
| Cost of Revenue | 119.27 | 105.54 | 81.11 | 53.58 | 43.67 | 56.24 | Upgrade
|
| Gross Profit | 124.34 | 116.64 | 94.46 | 66.04 | 36.54 | 23.87 | Upgrade
|
| Selling, General & Admin | 73.52 | 73.52 | 70.78 | 63.31 | 27.97 | 41.44 | Upgrade
|
| Other Operating Expenses | 1.66 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 74.96 | 73.29 | 71.65 | 60.77 | 33.29 | 44.87 | Upgrade
|
| Operating Income | 49.38 | 43.34 | 22.81 | 5.27 | 3.26 | -21.01 | Upgrade
|
| Interest Expense | -16.21 | -16.36 | -15.52 | -13.79 | -12.32 | -4.87 | Upgrade
|
| Interest & Investment Income | 0.49 | 0.49 | 0.52 | 0.42 | 0.36 | 2.61 | Upgrade
|
| Earnings From Equity Investments | 6.62 | 5.43 | 1.87 | 7.23 | 13.22 | 11.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.46 | 11.42 | 9.09 | 25.48 | 2.78 | 7.45 | Upgrade
|
| EBT Excluding Unusual Items | 51.74 | 44.33 | 18.77 | 24.61 | 7.29 | -4.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.8 | - | Upgrade
|
| Asset Writedown | -1.52 | -1.52 | -1.11 | 2.85 | -5.15 | 4.86 | Upgrade
|
| Pretax Income | 50.22 | 42.81 | 17.66 | 27.46 | 1.34 | 0.8 | Upgrade
|
| Income Tax Expense | 15.05 | 13.57 | 5.57 | 0.15 | 0.92 | -0.83 | Upgrade
|
| Earnings From Continuing Operations | 35.18 | 29.24 | 12.08 | 27.31 | 0.42 | 1.63 | Upgrade
|
| Minority Interest in Earnings | -0.11 | -0.06 | -0.09 | -0.09 | -0.06 | 0.04 | Upgrade
|
| Net Income | 35.07 | 29.18 | 12 | 27.22 | 0.37 | 1.67 | Upgrade
|
| Net Income to Common | 35.07 | 29.18 | 12 | 27.22 | 0.37 | 1.67 | Upgrade
|
| Net Income Growth | 127.87% | 143.30% | -55.93% | 7275.34% | -77.84% | -97.14% | Upgrade
|
| Shares Outstanding (Basic) | 1,856 | 1,857 | 1,857 | 1,197 | 1,131 | 1,116 | Upgrade
|
| Shares Outstanding (Diluted) | 1,856 | 1,857 | 1,857 | 1,197 | 1,131 | 2,156 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | 55.18% | 5.81% | -47.53% | 73.57% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.02 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.02 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 130.33% | 145.33% | -71.81% | 7466.33% | -62.45% | -98.30% | Upgrade
|
| Free Cash Flow | 2.51 | 32.58 | 11.21 | -4.68 | -45.7 | -55.69 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.02 | 0.01 | -0.00 | -0.04 | -0.03 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.002 | 0.002 | - | - | Upgrade
|
| Dividend Growth | 140.00% | 140.00% | - | - | - | - | Upgrade
|
| Gross Margin | 51.04% | 52.50% | 53.80% | 55.21% | 45.56% | 29.79% | Upgrade
|
| Operating Margin | 20.27% | 19.51% | 12.99% | 4.41% | 4.06% | -26.22% | Upgrade
|
| Profit Margin | 14.40% | 13.14% | 6.83% | 22.75% | 0.46% | 2.08% | Upgrade
|
| Free Cash Flow Margin | 1.03% | 14.66% | 6.39% | -3.91% | -56.98% | -69.52% | Upgrade
|
| EBITDA | 60.23 | 54.05 | 32.26 | 12.37 | 9.72 | -13.3 | Upgrade
|
| EBITDA Margin | 24.73% | 24.33% | 18.38% | 10.34% | 12.12% | -16.61% | Upgrade
|
| D&A For EBITDA | 10.85 | 10.71 | 9.45 | 7.1 | 6.46 | 7.7 | Upgrade
|
| EBIT | 49.38 | 43.34 | 22.81 | 5.27 | 3.26 | -21.01 | Upgrade
|
| EBIT Margin | 20.27% | 19.51% | 12.99% | 4.41% | 4.06% | -26.22% | Upgrade
|
| Effective Tax Rate | 29.96% | 31.70% | 31.56% | 0.56% | 68.43% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.