Inari Amertron Berhad (KLSE:INARI)
Malaysia
· Delayed Price · Currency is MYR 1.830
-0.020 (-1.08%)
At close: Dec 5, 2025
Inari Amertron Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 1,290 | 1,352 | 1,479 | 1,354 | 1,548 | 1,429 | Upgrade
|
| Revenue Growth (YoY) | -13.02% | -8.58% | 9.21% | -12.53% | 8.34% | 35.04% | Upgrade
|
| Cost of Revenue | 1,014 | 1,059 | 1,155 | 999.04 | 1,078 | 1,005 | Upgrade
|
| Gross Profit | 275.8 | 292.96 | 323.7 | 354.97 | 470.03 | 423.91 | Upgrade
|
| Selling, General & Admin | 145.14 | 146.61 | 92.98 | 76.12 | 80.44 | 91.29 | Upgrade
|
| Other Operating Expenses | -7.75 | -7.79 | -14.41 | -24.21 | -33.42 | -12.98 | Upgrade
|
| Operating Expenses | 137.39 | 138.82 | 78.57 | 51.91 | 47.02 | 78.31 | Upgrade
|
| Operating Income | 138.41 | 154.14 | 245.13 | 303.05 | 423.01 | 345.6 | Upgrade
|
| Interest Expense | -1.53 | -1.55 | -1.59 | -1.47 | -0.75 | -0.25 | Upgrade
|
| Interest & Investment Income | 64.01 | 67.74 | 66.69 | 52.93 | 23.91 | 7.11 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.17 | 1.27 | -0.07 | -0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 49.63 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 250.52 | 220.32 | 310.06 | 355.78 | 446.11 | 352.25 | Upgrade
|
| Pretax Income | 250.52 | 220.32 | 310.06 | 355.78 | 446.11 | 352.25 | Upgrade
|
| Income Tax Expense | 9.07 | 7.18 | 10 | 30.75 | 54.92 | 21.53 | Upgrade
|
| Earnings From Continuing Operations | 241.46 | 213.15 | 300.06 | 325.03 | 391.19 | 330.72 | Upgrade
|
| Minority Interest in Earnings | 4.67 | 5.6 | 0.13 | -1.49 | -0.28 | -0.24 | Upgrade
|
| Net Income | 246.12 | 218.75 | 300.19 | 323.54 | 390.92 | 330.47 | Upgrade
|
| Net Income to Common | 246.12 | 218.75 | 300.19 | 323.54 | 390.92 | 330.47 | Upgrade
|
| Net Income Growth | 2.84% | -27.13% | -7.22% | -17.24% | 18.29% | 112.18% | Upgrade
|
| Shares Outstanding (Basic) | 3,789 | 3,787 | 3,749 | 3,727 | 3,672 | 3,302 | Upgrade
|
| Shares Outstanding (Diluted) | 3,790 | 3,790 | 3,761 | 3,729 | 3,690 | 3,335 | Upgrade
|
| Shares Change (YoY) | 0.48% | 0.78% | 0.83% | 1.08% | 10.62% | 3.09% | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.08 | 0.09 | 0.11 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.08 | 0.09 | 0.11 | 0.10 | Upgrade
|
| EPS Growth | 2.31% | -27.69% | -8.07% | -18.04% | 6.86% | 106.03% | Upgrade
|
| Free Cash Flow | 251.53 | 209.26 | 335.6 | 305.96 | 394.1 | 387.37 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.06 | 0.09 | 0.08 | 0.11 | 0.12 | Upgrade
|
| Dividend Per Share | 0.058 | 0.055 | 0.077 | 0.082 | 0.100 | 0.092 | Upgrade
|
| Dividend Growth | -10.31% | -28.57% | -6.10% | -18.00% | 8.70% | 109.09% | Upgrade
|
| Gross Margin | 21.38% | 21.67% | 21.89% | 26.22% | 30.36% | 29.67% | Upgrade
|
| Operating Margin | 10.73% | 11.40% | 16.58% | 22.38% | 27.33% | 24.19% | Upgrade
|
| Profit Margin | 19.08% | 16.18% | 20.30% | 23.89% | 25.25% | 23.13% | Upgrade
|
| Free Cash Flow Margin | 19.50% | 15.48% | 22.70% | 22.60% | 25.46% | 27.11% | Upgrade
|
| EBITDA | 273.21 | 291.08 | 367.03 | 408.23 | 523.92 | 448.29 | Upgrade
|
| EBITDA Margin | 21.18% | 21.53% | 24.82% | 30.15% | 33.85% | 31.38% | Upgrade
|
| D&A For EBITDA | 134.81 | 136.94 | 121.9 | 105.17 | 100.91 | 102.69 | Upgrade
|
| EBIT | 138.41 | 154.14 | 245.13 | 303.05 | 423.01 | 345.6 | Upgrade
|
| EBIT Margin | 10.73% | 11.40% | 16.58% | 22.38% | 27.33% | 24.19% | Upgrade
|
| Effective Tax Rate | 3.62% | 3.26% | 3.22% | 8.64% | 12.31% | 6.11% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.