Inta Bina Group Berhad (KLSE:INTA)
Malaysia
· Delayed Price · Currency is MYR 0.4050
0.00 (0.00%)
At close: Dec 5, 2025
Inta Bina Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 765.57 | 690.76 | 650.11 | 466.27 | 335.98 | 280.3 | Upgrade
|
| Revenue Growth (YoY) | 17.25% | 6.25% | 39.43% | 38.78% | 19.87% | -31.90% | Upgrade
|
| Cost of Revenue | 683.12 | 622.11 | 597.38 | 434.63 | 304.44 | 253.71 | Upgrade
|
| Gross Profit | 82.45 | 68.65 | 52.72 | 31.64 | 31.54 | 26.59 | Upgrade
|
| Selling, General & Admin | 29.37 | 25.01 | 19.11 | 16.34 | 13.66 | 13.97 | Upgrade
|
| Other Operating Expenses | -3.63 | -1.82 | -0.69 | -1.16 | -0.86 | -0.65 | Upgrade
|
| Operating Expenses | 25.99 | 23.44 | 18.71 | 16.39 | 12.81 | 13.31 | Upgrade
|
| Operating Income | 56.46 | 45.2 | 34.02 | 15.26 | 18.73 | 13.27 | Upgrade
|
| Interest Expense | -7.28 | -4.71 | -5.6 | -3.14 | -1.71 | -1.61 | Upgrade
|
| Interest & Investment Income | 1.26 | 1.26 | 1.25 | 0.52 | 0.63 | 1 | Upgrade
|
| Earnings From Equity Investments | 0.97 | 0.99 | 1.32 | 0.23 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.05 | 0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.02 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 51.46 | 42.8 | 30.99 | 12.85 | 17.65 | 12.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.81 | 0.81 | 0.34 | 0.28 | 0.2 | 0.28 | Upgrade
|
| Asset Writedown | -0.13 | -0.13 | 0.48 | 0.54 | - | - | Upgrade
|
| Pretax Income | 52.14 | 43.47 | 31.81 | 13.67 | 17.85 | 12.94 | Upgrade
|
| Income Tax Expense | 13.46 | 10.34 | 8.93 | 4.11 | 6.16 | 4.84 | Upgrade
|
| Earnings From Continuing Operations | 38.68 | 33.14 | 22.89 | 9.56 | 11.69 | 8.1 | Upgrade
|
| Minority Interest in Earnings | 0.1 | 0.14 | -0.02 | -0.01 | 0.09 | - | Upgrade
|
| Net Income | 38.78 | 33.27 | 22.87 | 9.55 | 11.78 | 8.1 | Upgrade
|
| Net Income to Common | 38.78 | 33.27 | 22.87 | 9.55 | 11.78 | 8.1 | Upgrade
|
| Net Income Growth | 26.35% | 45.52% | 139.51% | -18.96% | 45.42% | -63.91% | Upgrade
|
| Shares Outstanding (Basic) | 573 | 546 | 536 | 535 | 535 | 535 | Upgrade
|
| Shares Outstanding (Diluted) | 588 | 571 | 539 | 536 | 535 | 535 | Upgrade
|
| Shares Change (YoY) | 4.45% | 5.86% | 0.65% | 0.08% | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.06 | 0.04 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.06 | 0.04 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 20.94% | 37.50% | 138.22% | -19.10% | 45.70% | -63.96% | Upgrade
|
| Free Cash Flow | 16.89 | -17.07 | 55.73 | -13.31 | 24.48 | -1.12 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.03 | 0.10 | -0.03 | 0.05 | -0.00 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.015 | 0.007 | 0.010 | 0.009 | Upgrade
|
| Dividend Growth | -20.00% | 33.33% | 100.00% | -25.00% | 17.65% | -15.00% | Upgrade
|
| Gross Margin | 10.77% | 9.94% | 8.11% | 6.79% | 9.39% | 9.49% | Upgrade
|
| Operating Margin | 7.38% | 6.54% | 5.23% | 3.27% | 5.58% | 4.74% | Upgrade
|
| Profit Margin | 5.07% | 4.82% | 3.52% | 2.05% | 3.51% | 2.89% | Upgrade
|
| Free Cash Flow Margin | 2.21% | -2.47% | 8.57% | -2.85% | 7.29% | -0.40% | Upgrade
|
| EBITDA | 74.67 | 58.97 | 45.5 | 27.13 | 28.65 | 18.68 | Upgrade
|
| EBITDA Margin | 9.75% | 8.54% | 7.00% | 5.82% | 8.53% | 6.67% | Upgrade
|
| D&A For EBITDA | 18.21 | 13.77 | 11.48 | 11.87 | 9.92 | 5.41 | Upgrade
|
| EBIT | 56.46 | 45.2 | 34.02 | 15.26 | 18.73 | 13.27 | Upgrade
|
| EBIT Margin | 7.38% | 6.54% | 5.23% | 3.27% | 5.58% | 4.74% | Upgrade
|
| Effective Tax Rate | 25.82% | 23.78% | 28.06% | 30.09% | 34.52% | 37.40% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.