IOI Properties Group Berhad (KLSE:IOIPG)
2.620
-0.010 (-0.38%)
At close: Dec 5, 2025
KLSE:IOIPG Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 3,343 | 3,062 | 2,940 | 2,593 | 2,590 | 2,489 | Upgrade
|
| Revenue Growth (YoY) | 12.20% | 4.17% | 13.37% | 0.11% | 4.09% | 17.59% | Upgrade
|
| Cost of Revenue | 1,820 | 1,703 | 1,922 | 1,498 | 1,517 | 1,412 | Upgrade
|
| Gross Profit | 1,523 | 1,359 | 1,017 | 1,095 | 1,073 | 1,076 | Upgrade
|
| Selling, General & Admin | 483.94 | 453.21 | 366.32 | 316.86 | 239.87 | 202.92 | Upgrade
|
| Other Operating Expenses | -1,282 | -819 | -1,573 | -497.76 | -94.17 | 159.32 | Upgrade
|
| Operating Expenses | -798.33 | -365.8 | -1,207 | -180.9 | 145.7 | 362.24 | Upgrade
|
| Operating Income | 2,321 | 1,725 | 2,224 | 1,276 | 927.55 | 714.19 | Upgrade
|
| Interest Expense | -404.98 | -418.16 | -18.94 | -2.82 | -34.6 | -0.3 | Upgrade
|
| Interest & Investment Income | 43.01 | 38.95 | 45.75 | 49.49 | 42.96 | 34.73 | Upgrade
|
| Earnings From Equity Investments | 115.15 | 109.14 | 45.26 | 296.83 | 166.87 | 284.55 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 44.83 | Upgrade
|
| EBT Excluding Unusual Items | 2,074 | 1,454 | 2,296 | 1,620 | 1,103 | 1,078 | Upgrade
|
| Pretax Income | 2,074 | 1,454 | 2,296 | 1,620 | 1,103 | 1,078 | Upgrade
|
| Income Tax Expense | 408.28 | 385.04 | 228.39 | 219.43 | 414.7 | 414.69 | Upgrade
|
| Earnings From Continuing Operations | 1,666 | 1,069 | 2,068 | 1,400 | 688.07 | 663.31 | Upgrade
|
| Minority Interest in Earnings | -6.94 | -5.4 | -6.04 | -7.34 | -1.33 | -3.1 | Upgrade
|
| Net Income | 1,659 | 1,064 | 2,062 | 1,393 | 686.74 | 660.21 | Upgrade
|
| Net Income to Common | 1,659 | 1,064 | 2,062 | 1,393 | 686.74 | 660.21 | Upgrade
|
| Net Income Growth | -15.20% | -48.39% | 48.01% | 102.85% | 4.02% | 30.81% | Upgrade
|
| Shares Outstanding (Basic) | 5,506 | 5,506 | 5,506 | 5,506 | 5,506 | 5,506 | Upgrade
|
| Shares Outstanding (Diluted) | 5,506 | 5,506 | 5,506 | 5,506 | 5,506 | 5,506 | Upgrade
|
| EPS (Basic) | 0.30 | 0.19 | 0.37 | 0.25 | 0.12 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.19 | 0.37 | 0.25 | 0.12 | 0.12 | Upgrade
|
| EPS Growth | -15.21% | -48.41% | 48.01% | 102.88% | 4.00% | 30.81% | Upgrade
|
| Free Cash Flow | 933.63 | 606.34 | 546.22 | 1,389 | -827.67 | 895.64 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.11 | 0.10 | 0.25 | -0.15 | 0.16 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.050 | 0.050 | 0.040 | 0.020 | Upgrade
|
| Dividend Growth | 60.00% | 60.00% | - | 25.00% | 100.00% | 33.33% | Upgrade
|
| Gross Margin | 45.55% | 44.37% | 34.61% | 42.24% | 41.43% | 43.25% | Upgrade
|
| Operating Margin | 69.43% | 56.32% | 75.66% | 49.22% | 35.81% | 28.70% | Upgrade
|
| Profit Margin | 49.63% | 34.75% | 70.14% | 53.72% | 26.51% | 26.53% | Upgrade
|
| Free Cash Flow Margin | 27.93% | 19.80% | 18.58% | 53.58% | -31.95% | 35.99% | Upgrade
|
| EBITDA | 2,445 | 1,829 | 2,362 | 1,321 | 966.88 | 752.72 | Upgrade
|
| EBITDA Margin | 73.13% | 59.72% | 80.34% | 50.93% | 37.33% | 30.25% | Upgrade
|
| D&A For EBITDA | 123.48 | 104.34 | 137.63 | 44.25 | 39.33 | 38.53 | Upgrade
|
| EBIT | 2,321 | 1,725 | 2,224 | 1,276 | 927.55 | 714.19 | Upgrade
|
| EBIT Margin | 69.43% | 56.32% | 75.66% | 49.22% | 35.81% | 28.70% | Upgrade
|
| Effective Tax Rate | 19.68% | 26.47% | 9.95% | 13.55% | 37.61% | 38.47% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.