Iskandar Waterfront City Berhad (KLSE:IWCITY)
Malaysia
· Delayed Price · Currency is MYR 0.2750
+0.0050 (1.85%)
At close: Dec 5, 2025
KLSE:IWCITY Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 26.36 | 101.75 | 104.72 | 92.36 | 18 | 108.25 | Upgrade
|
| Revenue Growth (YoY) | -80.55% | -2.84% | 13.39% | 413.07% | -83.37% | -50.58% | Upgrade
|
| Cost of Revenue | 40.48 | 101.22 | 90.77 | 82.24 | 22.18 | 64.85 | Upgrade
|
| Gross Profit | -14.12 | 0.53 | 13.95 | 10.12 | -4.17 | 43.4 | Upgrade
|
| Selling, General & Admin | 15.74 | 17.55 | 13.23 | 13.4 | 7.41 | 10.42 | Upgrade
|
| Operating Expenses | 15.78 | 17.55 | 13.23 | 13.4 | 7.41 | 10.42 | Upgrade
|
| Operating Income | -29.9 | -17.02 | 0.72 | -3.27 | -11.58 | 32.98 | Upgrade
|
| Interest Expense | -0.9 | -1.05 | -6.44 | -22.48 | -18.18 | -22.48 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.85 | 1.63 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -2.4 | -0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.9 | 0.9 | 0.46 | 2.14 | 0.1 | 0.25 | Upgrade
|
| EBT Excluding Unusual Items | -29.9 | -17.16 | -5.26 | -23.62 | -31.2 | 12.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.02 | Upgrade
|
| Asset Writedown | - | - | - | - | 0.01 | 0 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -10.6 | Upgrade
|
| Pretax Income | -29.9 | -17.16 | -5.26 | -23.62 | -31.2 | 1.52 | Upgrade
|
| Income Tax Expense | -0 | 2.2 | 1.04 | 8.59 | -3.27 | 3.2 | Upgrade
|
| Net Income | -29.89 | -19.36 | -6.3 | -32.21 | -27.93 | -1.68 | Upgrade
|
| Net Income to Common | -29.89 | -19.36 | -6.3 | -32.21 | -27.93 | -1.68 | Upgrade
|
| Shares Outstanding (Basic) | 921 | 921 | 921 | 921 | 893 | 837 | Upgrade
|
| Shares Outstanding (Diluted) | 921 | 921 | 921 | 921 | 893 | 837 | Upgrade
|
| Shares Change (YoY) | - | - | - | 3.13% | 6.67% | - | Upgrade
|
| EPS (Basic) | -0.03 | -0.02 | -0.01 | -0.03 | -0.03 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | -0.01 | -0.04 | -0.03 | -0.00 | Upgrade
|
| Free Cash Flow | 5.61 | 40.21 | 19.82 | -0.3 | -22.53 | 61.33 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.04 | 0.02 | - | -0.03 | 0.07 | Upgrade
|
| Gross Margin | -53.58% | 0.52% | 13.32% | 10.96% | -23.19% | 40.09% | Upgrade
|
| Operating Margin | -113.43% | -16.72% | 0.68% | -3.55% | -64.33% | 30.47% | Upgrade
|
| Profit Margin | -113.41% | -19.03% | -6.02% | -34.87% | -155.15% | -1.55% | Upgrade
|
| Free Cash Flow Margin | 21.27% | 39.52% | 18.93% | -0.32% | -125.18% | 56.66% | Upgrade
|
| EBITDA | -29.41 | -16.59 | 1.05 | -2.91 | -11.2 | 33.51 | Upgrade
|
| EBITDA Margin | -111.58% | -16.31% | 1.00% | -3.15% | -62.20% | 30.95% | Upgrade
|
| D&A For EBITDA | 0.49 | 0.42 | 0.33 | 0.37 | 0.38 | 0.53 | Upgrade
|
| EBIT | -29.9 | -17.02 | 0.72 | -3.27 | -11.58 | 32.98 | Upgrade
|
| EBIT Margin | -113.43% | -16.72% | 0.68% | -3.55% | -64.33% | 30.47% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 210.47% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.