JcbNext Berhad (KLSE:JCBNEXT)
Malaysia
· Delayed Price · Currency is MYR 1.740
0.00 (0.00%)
At close: Dec 5, 2025
JcbNext Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16.84 | 14.62 | 10.91 | 9.53 | 6.35 | 6.02 | Upgrade
|
| Revenue Growth (YoY) | 29.57% | 34.00% | 14.45% | 50.01% | 5.52% | -30.68% | Upgrade
|
| Cost of Revenue | 2.41 | 2.21 | 2.32 | 2.84 | 2.69 | 3.46 | Upgrade
|
| Gross Profit | 14.43 | 12.41 | 8.59 | 6.7 | 3.66 | 2.56 | Upgrade
|
| Other Operating Expenses | 5.59 | 5.58 | 1.06 | 1.13 | 0.12 | 2.06 | Upgrade
|
| Operating Expenses | 5.67 | 5.66 | 1.15 | 1.23 | 0.28 | 2.34 | Upgrade
|
| Operating Income | 8.76 | 6.75 | 7.45 | 5.46 | 3.38 | 0.22 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | 7.03 | 9.64 | 13.44 | 14.65 | 13.31 | 8.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.55 | - | - | - | - | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 21.32 | 16.37 | 20.88 | 20.1 | 16.68 | 8.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | 31.04 | 34.91 | 19.94 | 5.5 | 1.6 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.09 | - | - | - | Upgrade
|
| Asset Writedown | 0.5 | 0.5 | 0.41 | - | - | -0.5 | Upgrade
|
| Pretax Income | 52.86 | 51.78 | 41.32 | 25.6 | 18.28 | 7.88 | Upgrade
|
| Income Tax Expense | 0.91 | 0.66 | 5.83 | 2.03 | 1.54 | 1.49 | Upgrade
|
| Earnings From Continuing Operations | 51.95 | 51.12 | 35.49 | 23.57 | 16.74 | 6.39 | Upgrade
|
| Net Income to Company | 51.95 | 51.12 | 35.49 | 23.57 | 16.74 | 6.39 | Upgrade
|
| Minority Interest in Earnings | - | - | 0 | -0 | 0.06 | 0.06 | Upgrade
|
| Net Income | 51.95 | 51.12 | 35.49 | 23.57 | 16.8 | 6.45 | Upgrade
|
| Net Income to Common | 51.95 | 51.12 | 35.49 | 23.57 | 16.8 | 6.45 | Upgrade
|
| Net Income Growth | 19.71% | 44.05% | 50.56% | 40.34% | 160.40% | -37.44% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 132 | 132 | 132 | 132 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 132 | 132 | 132 | 132 | 134 | Upgrade
|
| Shares Change (YoY) | -0.51% | -0.27% | - | -0.34% | -1.49% | -1.54% | Upgrade
|
| EPS (Basic) | 0.40 | 0.39 | 0.27 | 0.18 | 0.13 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.39 | 0.27 | 0.18 | 0.13 | 0.05 | Upgrade
|
| EPS Growth | 20.33% | 44.44% | 50.56% | 40.82% | 164.34% | -36.46% | Upgrade
|
| Free Cash Flow | -3.68 | -2.35 | -2.89 | -3.89 | -2.58 | -3.64 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | Upgrade
|
| Dividend Per Share | - | 0.070 | 0.065 | 0.060 | 0.035 | 0.030 | Upgrade
|
| Dividend Growth | - | 7.69% | 8.33% | 71.43% | 16.67% | -25.00% | Upgrade
|
| Gross Margin | 85.69% | 84.88% | 78.77% | 70.25% | 57.63% | 42.47% | Upgrade
|
| Operating Margin | 52.01% | 46.15% | 68.27% | 57.31% | 53.20% | 3.63% | Upgrade
|
| Profit Margin | 308.58% | 349.75% | 325.36% | 247.32% | 264.35% | 107.13% | Upgrade
|
| Free Cash Flow Margin | -21.87% | -16.05% | -26.46% | -40.80% | -40.54% | -60.49% | Upgrade
|
| EBITDA | 8.78 | 6.77 | 7.48 | 5.5 | 3.43 | 0.38 | Upgrade
|
| EBITDA Margin | 52.13% | 46.30% | 68.53% | 57.75% | 53.91% | 6.32% | Upgrade
|
| D&A For EBITDA | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.16 | Upgrade
|
| EBIT | 8.76 | 6.75 | 7.45 | 5.46 | 3.38 | 0.22 | Upgrade
|
| EBIT Margin | 52.01% | 46.15% | 68.27% | 57.31% | 53.20% | 3.63% | Upgrade
|
| Effective Tax Rate | 1.72% | 1.27% | 14.11% | 7.91% | 8.43% | 18.95% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.