Kawan Food Berhad (KLSE:KAWAN)
0.9700
+0.0100 (1.04%)
At close: Dec 5, 2025
Kawan Food Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 272.16 | 317.55 | 287.22 | 274.76 | 251.77 | 254.7 | Upgrade
|
| Revenue Growth (YoY) | -12.54% | 10.56% | 4.53% | 9.13% | -1.15% | 18.97% | Upgrade
|
| Cost of Revenue | 198.24 | 218.49 | 205.15 | 191.68 | 161.23 | 153.69 | Upgrade
|
| Gross Profit | 73.91 | 99.06 | 82.07 | 83.08 | 90.54 | 101.01 | Upgrade
|
| Selling, General & Admin | 54.11 | 62.92 | 57.09 | 54.25 | 61.06 | 74.52 | Upgrade
|
| Other Operating Expenses | - | - | - | -6.2 | -4.69 | -5.1 | Upgrade
|
| Operating Expenses | 53.9 | 62.71 | 57.18 | 48.04 | 56.37 | 69.43 | Upgrade
|
| Operating Income | 20.01 | 36.35 | 24.89 | 35.04 | 34.17 | 31.58 | Upgrade
|
| Interest Expense | -0.06 | -0.12 | -0.21 | -0.17 | -0.42 | -0.57 | Upgrade
|
| Interest & Investment Income | 1.2 | 1.2 | 1.17 | 0.89 | 0.96 | 0.47 | Upgrade
|
| Earnings From Equity Investments | -0.19 | -0.36 | -0.47 | -0.38 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.45 | -2.02 | 2.34 | 4.87 | 2.12 | 0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.26 | 6.49 | 6.56 | -0.14 | -0.2 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 27.68 | 41.54 | 34.27 | 40.1 | 36.63 | 31.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.04 | 0.03 | 0.28 | Upgrade
|
| Pretax Income | 27.68 | 41.54 | 34.27 | 40.14 | 36.66 | 32.02 | Upgrade
|
| Income Tax Expense | 5.11 | 10.12 | 4.14 | 1.67 | 4.87 | 4.36 | Upgrade
|
| Earnings From Continuing Operations | 22.57 | 31.42 | 30.13 | 38.48 | 31.78 | 27.65 | Upgrade
|
| Minority Interest in Earnings | 0.11 | - | - | 0.02 | 0 | 0.37 | Upgrade
|
| Net Income | 22.68 | 31.42 | 30.13 | 38.5 | 31.79 | 28.02 | Upgrade
|
| Net Income to Common | 22.68 | 31.42 | 30.13 | 38.5 | 31.79 | 28.02 | Upgrade
|
| Net Income Growth | -17.39% | 4.28% | -21.74% | 21.12% | 13.45% | 129.85% | Upgrade
|
| Shares Outstanding (Basic) | 342 | 348 | 360 | 360 | 360 | 360 | Upgrade
|
| Shares Outstanding (Diluted) | 378 | 373 | 368 | 360 | 360 | 361 | Upgrade
|
| Shares Change (YoY) | 0.89% | 1.30% | 2.32% | 0.01% | -0.16% | 0.27% | Upgrade
|
| EPS (Basic) | 0.07 | 0.09 | 0.08 | 0.11 | 0.09 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.08 | 0.08 | 0.11 | 0.09 | 0.08 | Upgrade
|
| EPS Growth | -18.13% | 2.94% | -23.52% | 21.13% | 13.64% | 129.17% | Upgrade
|
| Free Cash Flow | 11.66 | -0.56 | 54.17 | 26.34 | 22.6 | 33.73 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.00 | 0.15 | 0.07 | 0.06 | 0.09 | Upgrade
|
| Dividend Per Share | 0.030 | 0.090 | 0.036 | 0.030 | 0.030 | 0.025 | Upgrade
|
| Dividend Growth | -57.14% | 150.00% | 20.00% | - | 20.00% | - | Upgrade
|
| Gross Margin | 27.16% | 31.20% | 28.57% | 30.24% | 35.96% | 39.66% | Upgrade
|
| Operating Margin | 7.35% | 11.45% | 8.67% | 12.75% | 13.57% | 12.40% | Upgrade
|
| Profit Margin | 8.33% | 9.89% | 10.49% | 14.01% | 12.63% | 11.00% | Upgrade
|
| Free Cash Flow Margin | 4.28% | -0.18% | 18.86% | 9.59% | 8.97% | 13.24% | Upgrade
|
| EBITDA | 44.05 | 54.9 | 44.2 | 53.93 | 52.37 | 48.17 | Upgrade
|
| EBITDA Margin | 16.18% | 17.29% | 15.39% | 19.63% | 20.80% | 18.91% | Upgrade
|
| D&A For EBITDA | 24.03 | 18.55 | 19.31 | 18.9 | 18.2 | 16.59 | Upgrade
|
| EBIT | 20.01 | 36.35 | 24.89 | 35.04 | 34.17 | 31.58 | Upgrade
|
| EBIT Margin | 7.35% | 11.45% | 8.67% | 12.75% | 13.57% | 12.40% | Upgrade
|
| Effective Tax Rate | 18.47% | 24.36% | 12.07% | 4.15% | 13.29% | 13.63% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.