Kimlun Corporation Berhad (KLSE:KIMLUN)
Malaysia
· Delayed Price · Currency is MYR 1.270
-0.010 (-0.78%)
At close: Dec 4, 2025
Kimlun Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,755 | 1,207 | 852.55 | 756.11 | 691.08 | 794.7 | Upgrade
|
| Revenue Growth (YoY) | 63.23% | 41.62% | 12.75% | 9.41% | -13.04% | -39.00% | Upgrade
|
| Cost of Revenue | 1,555 | 1,109 | 790.99 | 669.59 | 640.98 | 720.17 | Upgrade
|
| Gross Profit | 199.47 | 98.45 | 61.57 | 86.52 | 50.1 | 74.53 | Upgrade
|
| Selling, General & Admin | 60.99 | 57.13 | 38.18 | 82.74 | 41.77 | 47.89 | Upgrade
|
| Other Operating Expenses | -7.69 | -52.06 | -8.37 | -5.83 | -4.83 | -4.04 | Upgrade
|
| Operating Expenses | 53.3 | 5.07 | 29.81 | 76.91 | 36.94 | 43.85 | Upgrade
|
| Operating Income | 146.17 | 93.39 | 31.75 | 9.62 | 13.16 | 30.68 | Upgrade
|
| Interest Expense | -36.18 | -25.32 | -15.57 | -12.82 | -14.68 | -16.03 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.01 | 1.76 | 0.83 | 3.45 | Upgrade
|
| Earnings From Equity Investments | 1.31 | 0.31 | -3.14 | -2.9 | -0.66 | -0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.14 | -2.43 | Upgrade
|
| EBT Excluding Unusual Items | 111.33 | 68.4 | 13.06 | -4.34 | -1.5 | 15.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.64 | 2.46 | 0.38 | Upgrade
|
| Asset Writedown | - | - | - | 0 | 0.01 | 0.09 | Upgrade
|
| Pretax Income | 111.33 | 68.4 | 13.06 | -3.7 | 0.97 | 15.52 | Upgrade
|
| Income Tax Expense | 27.7 | 17.62 | 6.18 | 3.59 | 1.7 | 7.58 | Upgrade
|
| Earnings From Continuing Operations | 83.63 | 50.78 | 6.88 | -7.29 | -0.73 | 7.94 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.46 | 0.18 | 0.06 | 0.14 | 0.04 | Upgrade
|
| Net Income | 83.72 | 51.24 | 7.05 | -7.23 | -0.59 | 7.99 | Upgrade
|
| Net Income to Common | 83.72 | 51.24 | 7.05 | -7.23 | -0.59 | 7.99 | Upgrade
|
| Net Income Growth | 102.91% | 626.40% | - | - | - | -86.33% | Upgrade
|
| Shares Outstanding (Basic) | 357 | 353 | 353 | 353 | 353 | 341 | Upgrade
|
| Shares Outstanding (Diluted) | 357 | 353 | 353 | 353 | 353 | 341 | Upgrade
|
| Shares Change (YoY) | 0.91% | 0.01% | - | - | 3.67% | 1.68% | Upgrade
|
| EPS (Basic) | 0.23 | 0.15 | 0.02 | -0.02 | -0.00 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.14 | 0.02 | -0.02 | -0.00 | 0.02 | Upgrade
|
| EPS Growth | 101.08% | 626.31% | - | - | - | -86.57% | Upgrade
|
| Free Cash Flow | -131.17 | -121.74 | 56.3 | 32.57 | 111.36 | 7.32 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -0.34 | 0.16 | 0.09 | 0.32 | 0.02 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.010 | 0.010 | 0.010 | 0.010 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | - | -69.70% | Upgrade
|
| Gross Margin | 11.37% | 8.15% | 7.22% | 11.44% | 7.25% | 9.38% | Upgrade
|
| Operating Margin | 8.33% | 7.74% | 3.72% | 1.27% | 1.90% | 3.86% | Upgrade
|
| Profit Margin | 4.77% | 4.24% | 0.83% | -0.96% | -0.08% | 1.00% | Upgrade
|
| Free Cash Flow Margin | -7.47% | -10.08% | 6.60% | 4.31% | 16.11% | 0.92% | Upgrade
|
| EBITDA | 188.71 | 121.26 | 53.36 | 43.31 | 52.33 | 70.62 | Upgrade
|
| EBITDA Margin | 10.75% | 10.04% | 6.26% | 5.73% | 7.57% | 8.89% | Upgrade
|
| D&A For EBITDA | 42.54 | 27.87 | 21.6 | 33.69 | 39.17 | 39.94 | Upgrade
|
| EBIT | 146.17 | 93.39 | 31.75 | 9.62 | 13.16 | 30.68 | Upgrade
|
| EBIT Margin | 8.33% | 7.74% | 3.72% | 1.27% | 1.90% | 3.86% | Upgrade
|
| Effective Tax Rate | 24.88% | 25.76% | 47.32% | - | 174.98% | 48.83% | Upgrade
|
| Revenue as Reported | 1,207 | 1,207 | 852.57 | 756.13 | 691.09 | 794.71 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.