LBS Bina Group Berhad (KLSE:LBS)
Malaysia
· Delayed Price · Currency is MYR 0.4850
+0.0100 (2.11%)
At close: May 9, 2025
LBS Bina Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,435 | 1,806 | 1,724 | 1,366 | 1,096 | Upgrade
|
| Revenue Growth (YoY) | -20.57% | 4.77% | 26.22% | 24.57% | -17.27% | Upgrade
|
| Cost of Revenue | 948.97 | 1,296 | 1,240 | 920.99 | 752.63 | Upgrade
|
| Gross Profit | 485.69 | 510.23 | 483.84 | 444.77 | 343.7 | Upgrade
|
| Selling, General & Admin | 266.63 | 207.1 | 224.01 | 195.34 | 162.55 | Upgrade
|
| Other Operating Expenses | -22.75 | -14.48 | -19.08 | -10.82 | -24.55 | Upgrade
|
| Operating Expenses | 243.88 | 192.62 | 204.93 | 184.52 | 138 | Upgrade
|
| Operating Income | 241.81 | 317.61 | 278.91 | 260.25 | 205.7 | Upgrade
|
| Interest Expense | -64.91 | -65.38 | -59.52 | -61.49 | -67.54 | Upgrade
|
| Interest & Investment Income | 13.66 | 7.37 | 4.15 | 3.04 | - | Upgrade
|
| Earnings From Equity Investments | 0.32 | 0.51 | 0.08 | 0.13 | 0.09 | Upgrade
|
| EBT Excluding Unusual Items | 190.88 | 260.1 | 223.62 | 201.93 | 138.25 | Upgrade
|
| Impairment of Goodwill | - | -10.7 | -6.69 | -25.12 | -15.21 | Upgrade
|
| Pretax Income | 190.88 | 249.4 | 216.93 | 176.81 | 123.04 | Upgrade
|
| Income Tax Expense | 82.41 | 82.07 | 79.41 | 61.89 | 56.3 | Upgrade
|
| Earnings From Continuing Operations | 108.47 | 167.33 | 137.51 | 114.92 | 66.74 | Upgrade
|
| Earnings From Discontinued Operations | 157.81 | -5.89 | - | - | - | Upgrade
|
| Net Income to Company | 266.28 | 161.44 | 137.51 | 114.92 | 66.74 | Upgrade
|
| Minority Interest in Earnings | -22.22 | -20.46 | -8.98 | -19.3 | -22.99 | Upgrade
|
| Net Income | 244.06 | 140.98 | 128.54 | 95.62 | 43.74 | Upgrade
|
| Preferred Dividends & Other Adjustments | 20.81 | 21.43 | 21.4 | 15.05 | 10.67 | Upgrade
|
| Net Income to Common | 223.25 | 119.55 | 107.14 | 80.57 | 33.07 | Upgrade
|
| Net Income Growth | 73.12% | 9.68% | 34.43% | 118.61% | -35.21% | Upgrade
|
| Shares Outstanding (Basic) | 1,545 | 1,543 | 1,559 | 1,562 | 1,537 | Upgrade
|
| Shares Outstanding (Diluted) | 1,545 | 1,543 | 1,559 | 1,562 | 1,537 | Upgrade
|
| Shares Change (YoY) | 0.15% | -1.01% | -0.20% | 1.62% | -2.18% | Upgrade
|
| EPS (Basic) | 0.14 | 0.08 | 0.07 | 0.05 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.08 | 0.07 | 0.05 | 0.02 | Upgrade
|
| EPS Growth | 86.48% | 12.78% | 33.15% | 139.99% | -44.87% | Upgrade
|
| Free Cash Flow | -60.27 | 648.85 | 403.97 | 45.6 | 45.07 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.42 | 0.26 | 0.03 | 0.03 | Upgrade
|
| Dividend Per Share | 0.021 | 0.027 | 0.025 | 0.018 | 0.015 | Upgrade
|
| Dividend Growth | -22.22% | 10.20% | 32.43% | 27.59% | - | Upgrade
|
| Gross Margin | 33.85% | 28.25% | 28.07% | 32.57% | 31.35% | Upgrade
|
| Operating Margin | 16.86% | 17.59% | 16.18% | 19.05% | 18.76% | Upgrade
|
| Profit Margin | 15.56% | 6.62% | 6.21% | 5.90% | 3.02% | Upgrade
|
| Free Cash Flow Margin | -4.20% | 35.93% | 23.43% | 3.34% | 4.11% | Upgrade
|
| EBITDA | 258.95 | 333.52 | 294.39 | 275.35 | 219.09 | Upgrade
|
| EBITDA Margin | 18.05% | 18.47% | 17.08% | 20.16% | 19.98% | Upgrade
|
| D&A For EBITDA | 17.15 | 15.91 | 15.47 | 15.11 | 13.39 | Upgrade
|
| EBIT | 241.81 | 317.61 | 278.91 | 260.25 | 205.7 | Upgrade
|
| EBIT Margin | 16.86% | 17.59% | 16.18% | 19.05% | 18.76% | Upgrade
|
| Effective Tax Rate | 43.17% | 32.91% | 36.61% | 35.00% | 45.76% | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.