Leong Hup International Berhad (KLSE:LHI)
Malaysia
· Delayed Price · Currency is MYR 0.6450
+0.0050 (0.78%)
At close: May 13, 2025
KLSE:LHI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 9,309 | 9,540 | 9,043 | 7,154 | 6,041 | Upgrade
|
| Other Revenue | 123.33 | 267.87 | 160.77 | 35.62 | 43.58 | Upgrade
|
| Revenue | 9,433 | 9,807 | 9,203 | 7,189 | 6,084 | Upgrade
|
| Revenue Growth (YoY) | -3.82% | 6.56% | 28.02% | 18.16% | 0.12% | Upgrade
|
| Cost of Revenue | 6,631 | 7,313 | 7,140 | 5,509 | 4,481 | Upgrade
|
| Gross Profit | 2,802 | 2,494 | 2,063 | 1,681 | 1,604 | Upgrade
|
| Selling, General & Admin | 1,066 | 983.02 | 858.76 | 795.71 | 733.57 | Upgrade
|
| Other Operating Expenses | 520.51 | 459.61 | 466.45 | 366.65 | 341.38 | Upgrade
|
| Operating Expenses | 1,918 | 1,778 | 1,626 | 1,446 | 1,334 | Upgrade
|
| Operating Income | 884.17 | 715.54 | 436.55 | 234.45 | 269.26 | Upgrade
|
| Interest Expense | -130.62 | -169.59 | -137.92 | -112.45 | -125.87 | Upgrade
|
| Interest & Investment Income | 16.53 | 14.52 | 13.33 | 14.41 | 16.16 | Upgrade
|
| Earnings From Equity Investments | 0.36 | 0.33 | 0.44 | 0.44 | 0.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.42 | 0.44 | 14.15 | 3.47 | -2.79 | Upgrade
|
| EBT Excluding Unusual Items | 769.02 | 561.24 | 326.56 | 140.32 | 157.13 | Upgrade
|
| Impairment of Goodwill | -8.4 | -0.1 | - | - | - | Upgrade
|
| Asset Writedown | -0.1 | -6.39 | - | - | - | Upgrade
|
| Pretax Income | 760.52 | 554.75 | 326.56 | 140.32 | 157.13 | Upgrade
|
| Income Tax Expense | 129.71 | 124.92 | 82.68 | 44.43 | 39.6 | Upgrade
|
| Earnings From Continuing Operations | 630.81 | 429.82 | 243.87 | 95.89 | 117.52 | Upgrade
|
| Minority Interest in Earnings | -201.88 | -128.08 | -24.98 | -10.49 | -4.38 | Upgrade
|
| Net Income | 428.93 | 301.74 | 218.89 | 85.4 | 113.15 | Upgrade
|
| Net Income to Common | 428.93 | 301.74 | 218.89 | 85.4 | 113.15 | Upgrade
|
| Net Income Growth | 42.15% | 37.85% | 156.30% | -24.52% | -24.86% | Upgrade
|
| Shares Outstanding (Basic) | 3,650 | 3,650 | 3,650 | 3,650 | 3,650 | Upgrade
|
| Shares Outstanding (Diluted) | 3,650 | 3,650 | 3,650 | 3,650 | 3,650 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | 2.60% | Upgrade
|
| EPS (Basic) | 0.12 | 0.08 | 0.06 | 0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.08 | 0.06 | 0.02 | 0.03 | Upgrade
|
| EPS Growth | 42.14% | 37.85% | 156.30% | -24.52% | -26.76% | Upgrade
|
| Free Cash Flow | 794.05 | 773.68 | 335.02 | -290.32 | -58.43 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.21 | 0.09 | -0.08 | -0.02 | Upgrade
|
| Dividend Per Share | 0.028 | 0.030 | - | 0.007 | 0.005 | Upgrade
|
| Dividend Growth | -8.33% | - | - | 20.00% | -65.63% | Upgrade
|
| Gross Margin | 29.71% | 25.43% | 22.41% | 23.38% | 26.36% | Upgrade
|
| Operating Margin | 9.37% | 7.30% | 4.74% | 3.26% | 4.42% | Upgrade
|
| Profit Margin | 4.55% | 3.08% | 2.38% | 1.19% | 1.86% | Upgrade
|
| Free Cash Flow Margin | 8.42% | 7.89% | 3.64% | -4.04% | -0.96% | Upgrade
|
| EBITDA | 1,154 | 991.73 | 696.91 | 480.11 | 499.49 | Upgrade
|
| EBITDA Margin | 12.23% | 10.11% | 7.57% | 6.68% | 8.21% | Upgrade
|
| D&A For EBITDA | 269.35 | 276.19 | 260.37 | 245.66 | 230.23 | Upgrade
|
| EBIT | 884.17 | 715.54 | 436.55 | 234.45 | 269.26 | Upgrade
|
| EBIT Margin | 9.37% | 7.30% | 4.74% | 3.26% | 4.42% | Upgrade
|
| Effective Tax Rate | 17.05% | 22.52% | 25.32% | 31.66% | 25.20% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.