Luxchem Corporation Berhad (KLSE:LUXCHEM)
Malaysia
· Delayed Price · Currency is MYR 0.4500
-0.0100 (-2.17%)
At close: May 14, 2025
KLSE:LUXCHEM Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 802.3 | 795.38 | 653.53 | 802.77 | 924.28 | 726.26 | Upgrade
|
| Revenue Growth (YoY) | 17.32% | 21.70% | -18.59% | -13.15% | 27.26% | -5.12% | Upgrade
|
| Cost of Revenue | 674.68 | 668.75 | 552.15 | 689.08 | 786.47 | 632.35 | Upgrade
|
| Gross Profit | 127.61 | 126.63 | 101.38 | 113.69 | 137.8 | 93.91 | Upgrade
|
| Selling, General & Admin | 50.36 | 49.22 | 42.52 | 44.92 | 40.01 | 29.39 | Upgrade
|
| Other Operating Expenses | -3.87 | -5.02 | -1.59 | -3.15 | -0.42 | -3.21 | Upgrade
|
| Operating Expenses | 46.5 | 44.2 | 40.93 | 41.78 | 39.59 | 26.18 | Upgrade
|
| Operating Income | 81.12 | 82.42 | 60.46 | 71.92 | 98.21 | 67.73 | Upgrade
|
| Interest Expense | -3.08 | -2.77 | -2.59 | -2.65 | -3.14 | -2.59 | Upgrade
|
| EBT Excluding Unusual Items | 78.04 | 79.65 | 57.87 | 69.27 | 95.08 | 65.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | -0.14 | -0.66 | 3.31 | -2.62 | Upgrade
|
| Pretax Income | 78.08 | 79.69 | 57.73 | 68.62 | 98.39 | 62.52 | Upgrade
|
| Income Tax Expense | 20.59 | 20.68 | 14.21 | 17.31 | 24.36 | 15.58 | Upgrade
|
| Earnings From Continuing Operations | 57.49 | 59.01 | 43.51 | 51.3 | 74.03 | 46.95 | Upgrade
|
| Minority Interest in Earnings | -10.49 | -11.01 | -6.45 | -5.62 | -5.79 | 0.91 | Upgrade
|
| Net Income | 47.01 | 48 | 37.06 | 45.68 | 68.24 | 47.85 | Upgrade
|
| Net Income to Common | 47.01 | 48 | 37.06 | 45.68 | 68.24 | 47.85 | Upgrade
|
| Net Income Growth | 14.31% | 29.52% | -18.87% | -33.06% | 42.61% | 27.12% | Upgrade
|
| Shares Outstanding (Basic) | 1,070 | 1,070 | 1,070 | 1,070 | 1,008 | 896 | Upgrade
|
| Shares Outstanding (Diluted) | 1,070 | 1,070 | 1,070 | 1,070 | 1,008 | 896 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | 6.11% | 12.54% | 1.58% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.03 | 0.04 | 0.07 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.03 | 0.04 | 0.07 | 0.05 | Upgrade
|
| EPS Growth | 14.45% | 29.68% | -18.97% | -36.92% | 26.77% | 25.10% | Upgrade
|
| Free Cash Flow | -1.99 | -0.92 | 52.95 | 81.78 | 31.72 | 33.39 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | 0.05 | 0.08 | 0.03 | 0.04 | Upgrade
|
| Dividend Per Share | 0.018 | 0.018 | 0.014 | 0.020 | 0.027 | 0.030 | Upgrade
|
| Dividend Growth | 28.57% | 28.57% | -30.00% | -25.93% | -10.00% | 33.33% | Upgrade
|
| Gross Margin | 15.91% | 15.92% | 15.51% | 14.16% | 14.91% | 12.93% | Upgrade
|
| Operating Margin | 10.11% | 10.36% | 9.25% | 8.96% | 10.63% | 9.33% | Upgrade
|
| Profit Margin | 5.86% | 6.04% | 5.67% | 5.69% | 7.38% | 6.59% | Upgrade
|
| Free Cash Flow Margin | -0.25% | -0.12% | 8.10% | 10.19% | 3.43% | 4.60% | Upgrade
|
| EBITDA | 93.28 | 94.67 | 72.29 | 82.86 | 103.65 | 70.79 | Upgrade
|
| EBITDA Margin | 11.63% | 11.90% | 11.06% | 10.32% | 11.21% | 9.75% | Upgrade
|
| D&A For EBITDA | 12.17 | 12.25 | 11.83 | 10.94 | 5.43 | 3.07 | Upgrade
|
| EBIT | 81.12 | 82.42 | 60.46 | 71.92 | 98.21 | 67.73 | Upgrade
|
| EBIT Margin | 10.11% | 10.36% | 9.25% | 8.96% | 10.63% | 9.33% | Upgrade
|
| Effective Tax Rate | 26.37% | 25.95% | 24.62% | 25.23% | 24.76% | 24.91% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.