Magma Group Berhad (KLSE:MAGMA)
Malaysia
· Delayed Price · Currency is MYR 0.3400
+0.0050 (1.49%)
At close: Dec 5, 2025
Magma Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2018 - 2020 |
| Revenue | 7.07 | 14.93 | 14.46 | 17.82 | 18.53 | 19.5 | Upgrade
|
| Revenue Growth (YoY) | -64.38% | 3.24% | -18.85% | -3.86% | -4.96% | -13.51% | Upgrade
|
| Cost of Revenue | 37.81 | -1.46 | -2.08 | 7.72 | 19.08 | 13.31 | Upgrade
|
| Gross Profit | -30.74 | 16.39 | 16.54 | 10.1 | -0.54 | 6.19 | Upgrade
|
| Selling, General & Admin | 21.83 | 21.83 | 12.42 | 8.78 | - | 6.74 | Upgrade
|
| Other Operating Expenses | 31.98 | 31.81 | 8.73 | 2.73 | -2.41 | 0.21 | Upgrade
|
| Operating Expenses | 53.81 | 53.64 | 21.15 | 11.51 | -2.41 | 6.95 | Upgrade
|
| Operating Income | -84.55 | -37.25 | -4.61 | -1.41 | 1.86 | -0.76 | Upgrade
|
| Interest Expense | -9.06 | -9.73 | -8.64 | -7.82 | -3.36 | -8.13 | Upgrade
|
| Interest & Investment Income | 0.12 | 0.12 | 0.02 | 0.01 | - | 0.02 | Upgrade
|
| Earnings From Equity Investments | 1.14 | 0.84 | 0.21 | -0.01 | -0.6 | -1.59 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -3.14 | - | Upgrade
|
| EBT Excluding Unusual Items | -92.35 | -46.02 | -13.02 | -9.22 | -5.24 | -10.47 | Upgrade
|
| Pretax Income | -92.35 | -46.02 | -13.02 | -9.22 | -5.24 | -10.47 | Upgrade
|
| Income Tax Expense | -1.05 | -0.35 | 0.08 | 0.32 | 0.36 | 0.26 | Upgrade
|
| Earnings From Continuing Operations | -91.3 | -45.67 | -13.1 | -9.54 | -5.6 | -10.73 | Upgrade
|
| Minority Interest in Earnings | 0.27 | 0.2 | -0.04 | 0 | - | 0 | Upgrade
|
| Net Income | -91.04 | -45.47 | -13.14 | -9.54 | -5.6 | -10.73 | Upgrade
|
| Net Income to Common | -91.04 | -45.47 | -13.14 | -9.54 | -5.6 | -10.73 | Upgrade
|
| Shares Outstanding (Basic) | 1,278 | 968 | 593 | 250 | 266 | 199 | Upgrade
|
| Shares Outstanding (Diluted) | 1,278 | 968 | 593 | 250 | 266 | 199 | Upgrade
|
| Shares Change (YoY) | 37.35% | 63.24% | 137.30% | -5.96% | 33.62% | 83.30% | Upgrade
|
| EPS (Basic) | -0.07 | -0.05 | -0.02 | -0.04 | -0.02 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.05 | -0.02 | -0.04 | -0.02 | -0.05 | Upgrade
|
| Free Cash Flow | -59.64 | -49.42 | -24 | -3.43 | -7.19 | -3.74 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.05 | -0.04 | -0.01 | -0.03 | -0.02 | Upgrade
|
| Gross Margin | - | 109.81% | 114.42% | 56.70% | -2.93% | 31.76% | Upgrade
|
| Operating Margin | -1196.72% | -249.55% | -31.87% | -7.91% | 10.05% | -3.89% | Upgrade
|
| Profit Margin | -1288.49% | -304.61% | -90.85% | -53.53% | -30.20% | -55.03% | Upgrade
|
| Free Cash Flow Margin | -844.12% | -331.07% | -166.02% | -19.26% | -38.79% | -19.16% | Upgrade
|
| EBITDA | -82.71 | -36.19 | -3.05 | 1.43 | 4.62 | 1.91 | Upgrade
|
| EBITDA Margin | - | -242.49% | -21.10% | 8.04% | 24.90% | 9.78% | Upgrade
|
| D&A For EBITDA | 1.84 | 1.05 | 1.56 | 2.84 | 2.75 | 2.66 | Upgrade
|
| EBIT | -84.55 | -37.25 | -4.61 | -1.41 | 1.86 | -0.76 | Upgrade
|
| EBIT Margin | - | -249.55% | -31.87% | -7.91% | 10.05% | -3.89% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.