Maybulk Berhad (KLSE:MAYBULK)
Malaysia
· Delayed Price · Currency is MYR 0.3050
0.00 (0.00%)
At close: Jun 18, 2025
Maybulk Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 92.31 | 94.51 | 128.21 | 154.78 | 207.04 | 175.99 | Upgrade
|
| Revenue Growth (YoY) | -20.96% | -26.28% | -17.17% | -25.24% | 17.65% | -31.79% | Upgrade
|
| Cost of Revenue | 81.82 | 84.07 | 101.03 | 107.03 | 114.03 | 179.58 | Upgrade
|
| Gross Profit | 10.49 | 10.44 | 27.18 | 47.75 | 93.01 | -3.59 | Upgrade
|
| Selling, General & Admin | 11.27 | 13.01 | 10.62 | 8.16 | 8.65 | 7.26 | Upgrade
|
| Other Operating Expenses | 0.95 | -0.3 | -0.05 | -1.58 | -1.07 | -8.32 | Upgrade
|
| Operating Expenses | 12.22 | 12.71 | 10.58 | 6.81 | 7.58 | -1.06 | Upgrade
|
| Operating Income | -1.73 | -2.27 | 16.6 | 40.94 | 85.43 | -2.53 | Upgrade
|
| Interest Expense | -0.07 | -0.08 | -0.53 | -3.38 | -10.02 | -18.92 | Upgrade
|
| Interest & Investment Income | 11.17 | 11.17 | 8.09 | 5.23 | 0.37 | 0.73 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0 | 1.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.76 | -3.91 | 3.26 | -1.02 | -0.3 | 0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.37 | -0.57 | -0.26 | Upgrade
|
| EBT Excluding Unusual Items | 10.13 | 4.91 | 27.41 | 41.4 | 74.91 | -19.39 | Upgrade
|
| Merger & Restructuring Charges | -0.08 | -0.08 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 6.98 | 3.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | 25.34 | 52.05 | 97.48 | 51.26 | Upgrade
|
| Asset Writedown | - | - | - | -0.18 | 14.83 | -55.78 | Upgrade
|
| Other Unusual Items | - | - | - | 0.02 | 1.18 | 0.17 | Upgrade
|
| Pretax Income | 10.05 | 4.83 | 52.75 | 93.29 | 195.38 | -20.68 | Upgrade
|
| Income Tax Expense | 1.64 | 2 | 3.11 | 0.11 | 0.14 | 0.1 | Upgrade
|
| Earnings From Continuing Operations | 8.41 | 2.83 | 49.65 | 93.18 | 195.25 | -20.78 | Upgrade
|
| Minority Interest in Earnings | 0.67 | 1.27 | - | - | - | - | Upgrade
|
| Net Income | 9.08 | 4.1 | 49.65 | 93.18 | 195.25 | -20.78 | Upgrade
|
| Net Income to Common | 9.08 | 4.1 | 49.65 | 93.18 | 195.25 | -20.78 | Upgrade
|
| Net Income Growth | -78.62% | -91.73% | -46.72% | -52.28% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 971 | 990 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 971 | 990 | 1,000 | 1,000 | 1,000 | 1,000 | Upgrade
|
| Shares Change (YoY) | -2.88% | -1.05% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | 0.05 | 0.09 | 0.20 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | 0.05 | 0.09 | 0.20 | -0.02 | Upgrade
|
| EPS Growth | -77.99% | -91.65% | -46.72% | -52.28% | - | - | Upgrade
|
| Free Cash Flow | -25.78 | -174.04 | 9.01 | 104.95 | 131.76 | 87.07 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.18 | 0.01 | 0.10 | 0.13 | 0.09 | Upgrade
|
| Dividend Per Share | 0.016 | 0.016 | 0.015 | - | - | - | Upgrade
|
| Dividend Growth | 6.67% | 6.67% | - | - | - | - | Upgrade
|
| Gross Margin | 11.36% | 11.05% | 21.20% | 30.85% | 44.92% | -2.04% | Upgrade
|
| Operating Margin | -1.88% | -2.40% | 12.95% | 26.45% | 41.26% | -1.44% | Upgrade
|
| Profit Margin | 9.84% | 4.34% | 38.72% | 60.20% | 94.30% | -11.81% | Upgrade
|
| Free Cash Flow Margin | -27.93% | -184.15% | 7.03% | 67.81% | 63.64% | 49.47% | Upgrade
|
| EBITDA | 3.46 | 2.94 | 25.55 | 51.64 | 103.73 | 23.86 | Upgrade
|
| EBITDA Margin | 3.75% | 3.11% | 19.92% | 33.36% | 50.10% | 13.56% | Upgrade
|
| D&A For EBITDA | 5.19 | 5.21 | 8.94 | 10.7 | 18.3 | 26.39 | Upgrade
|
| EBIT | -1.73 | -2.27 | 16.6 | 40.94 | 85.43 | -2.53 | Upgrade
|
| EBIT Margin | -1.88% | -2.40% | 12.95% | 26.45% | 41.26% | -1.44% | Upgrade
|
| Effective Tax Rate | 16.28% | 41.42% | 5.89% | 0.12% | 0.07% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.