MCE Holdings Berhad (KLSE:MCEHLDG)
Malaysia
· Delayed Price · Currency is MYR 1.740
+0.030 (1.75%)
At close: Sep 26, 2025
MCE Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| Operating Revenue | 152.6 | 155.66 | 154.89 | 105.82 | 84.82 | Upgrade
|
| Other Revenue | 10.89 | 1.28 | 0.53 | 0.71 | 0.8 | Upgrade
|
| Revenue | 163.49 | 156.94 | 155.42 | 106.53 | 85.63 | Upgrade
|
| Revenue Growth (YoY) | 4.17% | 0.98% | 45.89% | 24.41% | 13.13% | Upgrade
|
| Cost of Revenue | 78.44 | 86.6 | 86.37 | 61.62 | 54.99 | Upgrade
|
| Gross Profit | 85.05 | 70.34 | 69.04 | 44.91 | 30.63 | Upgrade
|
| Selling, General & Admin | 34 | 29.95 | 32.44 | 21.96 | 17.8 | Upgrade
|
| Other Operating Expenses | 15.36 | 13.36 | 10.65 | 8.7 | 8.26 | Upgrade
|
| Operating Expenses | 53.85 | 48.03 | 47.84 | 35.05 | 30.3 | Upgrade
|
| Operating Income | 31.2 | 22.31 | 21.21 | 9.86 | 0.34 | Upgrade
|
| Interest Expense | -0.76 | -0.84 | -1.24 | -0.98 | -0.97 | Upgrade
|
| Interest & Investment Income | - | 0.1 | 0.06 | 0.04 | 0.04 | Upgrade
|
| Earnings From Equity Investments | - | -0.01 | -0.28 | -0.1 | -0.16 | Upgrade
|
| Pretax Income | 30.43 | 21.56 | 19.74 | 8.82 | -0.76 | Upgrade
|
| Income Tax Expense | 6.72 | 5.67 | 4.35 | 0.78 | 0.07 | Upgrade
|
| Earnings From Continuing Operations | 23.72 | 15.9 | 15.39 | 8.04 | -0.83 | Upgrade
|
| Minority Interest in Earnings | 0.2 | 0.06 | - | - | - | Upgrade
|
| Net Income | 23.91 | 15.95 | 15.39 | 8.04 | -0.83 | Upgrade
|
| Net Income to Common | 23.91 | 15.95 | 15.39 | 8.04 | -0.83 | Upgrade
|
| Net Income Growth | 49.88% | 3.64% | 91.42% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 133 | 124 | 117 | 110 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 141 | 117 | 110 | 97 | Upgrade
|
| Shares Change (YoY) | 14.58% | 20.73% | 6.27% | 13.60% | 9.17% | Upgrade
|
| EPS (Basic) | 0.18 | 0.13 | 0.13 | 0.07 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.11 | 0.13 | 0.07 | -0.01 | Upgrade
|
| EPS Growth | 30.82% | -14.14% | 80.08% | - | - | Upgrade
|
| Free Cash Flow | -18.68 | 30.2 | 16.71 | -6.85 | 2.57 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | 0.21 | 0.14 | -0.06 | 0.03 | Upgrade
|
| Dividend Per Share | - | 0.030 | 0.028 | - | - | Upgrade
|
| Dividend Growth | - | 9.09% | - | - | - | Upgrade
|
| Gross Margin | 52.02% | 44.82% | 44.42% | 42.16% | 35.77% | Upgrade
|
| Operating Margin | 19.08% | 14.21% | 13.64% | 9.25% | 0.39% | Upgrade
|
| Profit Margin | 14.63% | 10.17% | 9.90% | 7.55% | -0.97% | Upgrade
|
| Free Cash Flow Margin | -11.43% | 19.25% | 10.76% | -6.43% | 3.00% | Upgrade
|
| EBITDA | 35.69 | 26.2 | 25.39 | 13.86 | 4.3 | Upgrade
|
| EBITDA Margin | 21.83% | 16.69% | 16.34% | 13.01% | 5.02% | Upgrade
|
| D&A For EBITDA | 4.49 | 3.89 | 4.19 | 4 | 3.97 | Upgrade
|
| EBIT | 31.2 | 22.31 | 21.21 | 9.86 | 0.34 | Upgrade
|
| EBIT Margin | 19.08% | 14.21% | 13.64% | 9.25% | 0.39% | Upgrade
|
| Effective Tax Rate | 22.07% | 26.28% | 22.02% | 8.79% | - | Upgrade
|
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.