Menang Corporation (M) Berhad (KLSE:MENANG)
Malaysia
· Delayed Price · Currency is MYR 0.6200
-0.0200 (-3.13%)
At close: Dec 5, 2025
KLSE:MENANG Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Operating Revenue | 91.16 | 89.69 | 95.71 | 88.52 | 87.84 | 88.28 | Upgrade
|
| Revenue | 91.16 | 89.69 | 95.71 | 88.52 | 87.84 | 88.28 | Upgrade
|
| Revenue Growth (YoY) | -4.29% | -6.29% | 8.12% | 0.77% | -0.50% | -1.73% | Upgrade
|
| Cost of Revenue | 31.01 | 29.23 | 33.31 | 24.94 | 23.05 | 21.96 | Upgrade
|
| Gross Profit | 60.15 | 60.46 | 62.4 | 63.58 | 64.79 | 66.33 | Upgrade
|
| Selling, General & Admin | 10.32 | 10.03 | 8.48 | 6.52 | 9.06 | 10.18 | Upgrade
|
| Other Operating Expenses | -8.06 | -8.36 | -12.97 | -0.54 | -2.54 | -1.44 | Upgrade
|
| Operating Expenses | 2.26 | 1.63 | -4.52 | 5.98 | 6.53 | 8.74 | Upgrade
|
| Operating Income | 57.89 | 58.83 | 66.92 | 57.6 | 58.26 | 57.59 | Upgrade
|
| Interest Expense | -14.07 | -15.91 | -22.24 | -24.79 | -27.78 | -33.76 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.23 | Upgrade
|
| Pretax Income | 43.83 | 42.92 | 44.69 | 32.82 | 30.48 | 23.59 | Upgrade
|
| Income Tax Expense | 9.97 | 9.62 | 8.53 | 4.67 | 7.9 | 8.69 | Upgrade
|
| Earnings From Continuing Operations | 33.86 | 33.3 | 36.16 | 28.15 | 22.59 | 14.9 | Upgrade
|
| Net Income to Company | 33.86 | 33.3 | 36.16 | 28.15 | 22.59 | 14.9 | Upgrade
|
| Minority Interest in Earnings | -11.92 | -11.44 | -10.09 | -10.87 | -10.48 | -7.75 | Upgrade
|
| Net Income | 21.93 | 21.86 | 26.08 | 17.28 | 12.11 | 7.16 | Upgrade
|
| Net Income to Common | 21.93 | 21.86 | 26.08 | 17.28 | 12.11 | 7.16 | Upgrade
|
| Net Income Growth | -11.83% | -16.16% | 50.92% | 42.73% | 69.16% | 156.86% | Upgrade
|
| Shares Outstanding (Basic) | 699 | 696 | 519 | 508 | 485 | 481 | Upgrade
|
| Shares Outstanding (Diluted) | 699 | 696 | 566 | 538 | 496 | 481 | Upgrade
|
| Shares Change (YoY) | 17.78% | 22.94% | 5.20% | 8.49% | 3.13% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.05 | 0.03 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.05 | 0.03 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | -25.23% | -31.89% | 43.61% | 31.56% | 63.94% | 156.87% | Upgrade
|
| Free Cash Flow | 89.18 | 86.47 | 96.07 | 95.18 | 103.05 | 80.25 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.12 | 0.17 | 0.18 | 0.21 | 0.17 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | - | - | - | - | Upgrade
|
| Gross Margin | 65.98% | 67.41% | 65.20% | 71.83% | 73.76% | 75.13% | Upgrade
|
| Operating Margin | 63.50% | 65.59% | 69.92% | 65.07% | 66.33% | 65.23% | Upgrade
|
| Profit Margin | 24.06% | 24.38% | 27.24% | 19.52% | 13.78% | 8.11% | Upgrade
|
| Free Cash Flow Margin | 97.83% | 96.41% | 100.37% | 107.53% | 117.31% | 90.91% | Upgrade
|
| EBITDA | 58.38 | 59.32 | 67.37 | 58.05 | 58.58 | 57.82 | Upgrade
|
| EBITDA Margin | 64.04% | 66.14% | 70.39% | 65.57% | 66.69% | 65.50% | Upgrade
|
| D&A For EBITDA | 0.49 | 0.5 | 0.45 | 0.44 | 0.32 | 0.23 | Upgrade
|
| EBIT | 57.89 | 58.83 | 66.92 | 57.6 | 58.26 | 57.59 | Upgrade
|
| EBIT Margin | 63.50% | 65.59% | 69.92% | 65.07% | 66.33% | 65.23% | Upgrade
|
| Effective Tax Rate | 22.75% | 22.41% | 19.08% | 14.22% | 25.91% | 36.84% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.