MKH Berhad (KLSE:MKH)
1.060
-0.010 (-0.93%)
At close: Dec 5, 2025
MKH Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| Revenue | 951.46 | 1,061 | 1,064 | 968.13 | 913.57 | Upgrade
|
| Revenue Growth (YoY) | -10.31% | -0.27% | 9.88% | 5.97% | 0.18% | Upgrade
|
| Cost of Revenue | 630.21 | 765.5 | 819.12 | 673.15 | 619.01 | Upgrade
|
| Gross Profit | 321.25 | 295.38 | 244.67 | 294.98 | 294.56 | Upgrade
|
| Selling, General & Admin | 138.92 | 119.57 | 116.3 | 109.15 | 106.03 | Upgrade
|
| Other Operating Expenses | 20.32 | 7.88 | -9.42 | -9.42 | -6.43 | Upgrade
|
| Operating Expenses | 159.24 | 127.45 | 106.89 | 99.73 | 99.6 | Upgrade
|
| Operating Income | 162.01 | 167.92 | 137.78 | 195.24 | 194.95 | Upgrade
|
| Interest Expense | -29.89 | -27.41 | -23.88 | -25.39 | -31.51 | Upgrade
|
| Interest & Investment Income | 16.19 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 11.99 | 4.14 | 3.29 | 1.4 | -2.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.97 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 159.33 | 144.66 | 117.2 | 171.25 | 161.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.04 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | - | - | - | - | Upgrade
|
| Asset Writedown | 7.59 | - | - | - | - | Upgrade
|
| Pretax Income | 167.01 | 144.66 | 117.2 | 171.25 | 161.05 | Upgrade
|
| Income Tax Expense | 53.7 | 42.76 | 35.92 | 42.51 | 58.35 | Upgrade
|
| Earnings From Continuing Operations | 113.31 | 101.9 | 81.28 | 128.75 | 102.71 | Upgrade
|
| Earnings From Discontinued Operations | 1.09 | - | - | - | - | Upgrade
|
| Net Income to Company | 114.39 | 101.9 | 81.28 | 128.75 | 102.71 | Upgrade
|
| Minority Interest in Earnings | -23.79 | -25.78 | -6.68 | -16.33 | -22.27 | Upgrade
|
| Net Income | 90.6 | 76.12 | 74.6 | 112.41 | 80.44 | Upgrade
|
| Net Income to Common | 90.6 | 76.12 | 74.6 | 112.41 | 80.44 | Upgrade
|
| Net Income Growth | 19.02% | 2.04% | -33.64% | 39.76% | 92.72% | Upgrade
|
| Shares Outstanding (Basic) | 577 | 577 | 577 | 577 | 577 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 577 | 577 | 577 | 577 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.00% | - | - | -0.13% | Upgrade
|
| EPS (Basic) | 0.16 | 0.13 | 0.13 | 0.19 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.13 | 0.13 | 0.19 | 0.14 | Upgrade
|
| EPS Growth | 19.08% | 2.04% | -33.64% | 39.76% | 92.97% | Upgrade
|
| Free Cash Flow | 182.89 | 90.03 | 114.44 | 221.66 | 195.91 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.16 | 0.20 | 0.38 | 0.34 | Upgrade
|
| Dividend Per Share | 0.030 | 0.040 | 0.040 | 0.040 | 0.035 | Upgrade
|
| Dividend Growth | -25.00% | - | - | 14.29% | 16.67% | Upgrade
|
| Gross Margin | 33.76% | 27.84% | 23.00% | 30.47% | 32.24% | Upgrade
|
| Operating Margin | 17.03% | 15.83% | 12.95% | 20.17% | 21.34% | Upgrade
|
| Profit Margin | 9.52% | 7.17% | 7.01% | 11.61% | 8.80% | Upgrade
|
| Free Cash Flow Margin | 19.22% | 8.49% | 10.76% | 22.89% | 21.44% | Upgrade
|
| EBITDA | 199.31 | 206.02 | 175.89 | 230.89 | 231.8 | Upgrade
|
| EBITDA Margin | 20.95% | 19.42% | 16.53% | 23.85% | 25.37% | Upgrade
|
| D&A For EBITDA | 37.3 | 38.09 | 38.11 | 35.65 | 36.85 | Upgrade
|
| EBIT | 162.01 | 167.92 | 137.78 | 195.24 | 194.95 | Upgrade
|
| EBIT Margin | 17.03% | 15.83% | 12.95% | 20.17% | 21.34% | Upgrade
|
| Effective Tax Rate | 32.16% | 29.56% | 30.65% | 24.82% | 36.23% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.