Muda Holdings Berhad (KLSE:MUDA)
Malaysia
· Delayed Price · Currency is MYR 0.8600
+0.0100 (1.18%)
At close: Dec 4, 2025
Muda Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,427 | 1,454 | 1,505 | 1,769 | 1,741 | 1,426 | Upgrade
|
| Revenue Growth (YoY) | -2.47% | -3.43% | -14.92% | 1.65% | 22.09% | -6.11% | Upgrade
|
| Cost of Revenue | 1,292 | 1,286 | 1,340 | 1,546 | 1,426 | 1,130 | Upgrade
|
| Gross Profit | 135.12 | 168.07 | 165.48 | 223.37 | 315.02 | 295.69 | Upgrade
|
| Selling, General & Admin | 194.88 | 198.76 | 198.12 | 211.98 | 194.61 | 158.96 | Upgrade
|
| Other Operating Expenses | -0.43 | -0.17 | 0.55 | - | - | 3.49 | Upgrade
|
| Operating Expenses | 194.45 | 198.6 | 198.67 | 210.35 | 193.56 | 162.46 | Upgrade
|
| Operating Income | -59.33 | -30.53 | -33.19 | 13.01 | 121.46 | 133.24 | Upgrade
|
| Interest Expense | -33.72 | -32.72 | -31.43 | -24.73 | -19.35 | -19.48 | Upgrade
|
| Interest & Investment Income | 0.82 | 1.31 | 1.02 | 0.63 | - | 1.12 | Upgrade
|
| Earnings From Equity Investments | -0.66 | -0.85 | 0.18 | 0.03 | 5.04 | 2.52 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.19 | -1.9 | 14.56 | -4.05 | -0.04 | 2.7 | Upgrade
|
| EBT Excluding Unusual Items | -90.69 | -64.68 | -48.87 | -15.11 | 107.12 | 120.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.36 | 1.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.86 | 1.16 | Upgrade
|
| Asset Writedown | -0.32 | -0.32 | -0.4 | - | -0.49 | -2.91 | Upgrade
|
| Pretax Income | -91.01 | -65 | -49.27 | -15.11 | 108.13 | 120.03 | Upgrade
|
| Income Tax Expense | -21.89 | -17.14 | -23.84 | -6.92 | 23.22 | 22.63 | Upgrade
|
| Earnings From Continuing Operations | -69.12 | -47.87 | -25.43 | -8.18 | 84.91 | 97.4 | Upgrade
|
| Minority Interest in Earnings | -3.69 | -2.66 | -5.34 | -2.68 | -7.08 | -7.38 | Upgrade
|
| Net Income | -72.81 | -50.52 | -30.78 | -10.87 | 77.84 | 90.02 | Upgrade
|
| Net Income to Common | -72.81 | -50.52 | -30.78 | -10.87 | 77.84 | 90.02 | Upgrade
|
| Net Income Growth | - | - | - | - | -13.53% | 128.84% | Upgrade
|
| Shares Outstanding (Basic) | 305 | 305 | 305 | 305 | 305 | 305 | Upgrade
|
| Shares Outstanding (Diluted) | 305 | 305 | 305 | 305 | 305 | 305 | Upgrade
|
| EPS (Basic) | -0.24 | -0.17 | -0.10 | -0.04 | 0.26 | 0.30 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.17 | -0.10 | -0.04 | 0.26 | 0.30 | Upgrade
|
| EPS Growth | - | - | - | - | -13.53% | 128.84% | Upgrade
|
| Free Cash Flow | -32.9 | 20.95 | 47.38 | -51.49 | 45.18 | 59.76 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | 0.07 | 0.15 | -0.17 | 0.15 | 0.20 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.030 | 0.040 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | -25.00% | -20.00% | - | 25.00% | Upgrade
|
| Gross Margin | 9.46% | 11.56% | 10.99% | 12.62% | 18.10% | 20.74% | Upgrade
|
| Operating Margin | -4.16% | -2.10% | -2.21% | 0.73% | 6.98% | 9.35% | Upgrade
|
| Profit Margin | -5.10% | -3.48% | -2.04% | -0.61% | 4.47% | 6.31% | Upgrade
|
| Free Cash Flow Margin | -2.31% | 1.44% | 3.15% | -2.91% | 2.60% | 4.19% | Upgrade
|
| EBITDA | 18.92 | 43.93 | 41.05 | 85.06 | 190.33 | 197.73 | Upgrade
|
| EBITDA Margin | 1.32% | 3.02% | 2.73% | 4.81% | 10.93% | 13.87% | Upgrade
|
| D&A For EBITDA | 78.25 | 74.46 | 74.24 | 72.05 | 68.87 | 64.49 | Upgrade
|
| EBIT | -59.33 | -30.53 | -33.19 | 13.01 | 121.46 | 133.24 | Upgrade
|
| EBIT Margin | -4.16% | -2.10% | -2.21% | 0.73% | 6.98% | 9.35% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 21.47% | 18.85% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.