Naim Holdings Berhad (KLSE:NAIM)
Malaysia
· Delayed Price · Currency is MYR 0.7900
-0.0250 (-3.07%)
At close: Jun 20, 2025
Naim Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 222.21 | 228.24 | 35.03 | 24.81 | -78.67 | 53.54 | Upgrade
|
| Depreciation & Amortization | 11.53 | 11.97 | 13.37 | 12.69 | 12.21 | 11.84 | Upgrade
|
| Loss (Gain) From Sale of Assets | -14.11 | -14.09 | -1.57 | -0.04 | -0.51 | -13.72 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.57 | 0.55 | - | - | 0 | 4.72 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.02 | -0.04 | 2.69 | 0.03 | 3.43 | 14.36 | Upgrade
|
| Loss (Gain) on Equity Investments | -72.06 | -81.5 | -47.9 | -41.02 | 78.84 | -4.35 | Upgrade
|
| Provision & Write-off of Bad Debts | -4.66 | -4.66 | - | -2.28 | 2.63 | - | Upgrade
|
| Other Operating Activities | 14.23 | 24.32 | 3.97 | 1.07 | -6.67 | 28.01 | Upgrade
|
| Change in Accounts Receivable | 52.42 | 48.4 | -8.85 | 53.89 | 12.54 | 46.2 | Upgrade
|
| Change in Inventory | 13 | 17.58 | 15.9 | -9.04 | 40.98 | 219.85 | Upgrade
|
| Change in Accounts Payable | -37.55 | -44.82 | 2.32 | -24.35 | -43.41 | -12.87 | Upgrade
|
| Change in Other Net Operating Assets | 4.28 | 3.27 | -4.71 | 0.15 | 0.04 | -0.42 | Upgrade
|
| Operating Cash Flow | 189.83 | 189.22 | 10.25 | 15.9 | 21.41 | 347.16 | Upgrade
|
| Operating Cash Flow Growth | 11461.08% | 1745.48% | -35.53% | -25.71% | -93.83% | 280.89% | Upgrade
|
| Capital Expenditures | -7.74 | -4.4 | -2.56 | -1.75 | -0.97 | -1.39 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.49 | 0.47 | 0.18 | 0.04 | 0.51 | 11.01 | Upgrade
|
| Cash Acquisitions | - | - | 0.74 | - | - | - | Upgrade
|
| Investment in Securities | 37.95 | 26.73 | - | 1.53 | 1.53 | 1.04 | Upgrade
|
| Other Investing Activities | 23.19 | 22.78 | 25.33 | 12.68 | 14.11 | 9.9 | Upgrade
|
| Investing Cash Flow | 74.59 | 66.28 | 15.74 | 4.74 | 15.12 | 20.56 | Upgrade
|
| Long-Term Debt Issued | - | 70 | 45 | 84.5 | 55 | 17.24 | Upgrade
|
| Long-Term Debt Repaid | - | -167.78 | -80.99 | -120.37 | -100.81 | -186.94 | Upgrade
|
| Net Debt Issued (Repaid) | -94.5 | -97.78 | -35.99 | -35.87 | -45.81 | -169.7 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -39.56 | -49.57 | Upgrade
|
| Other Financing Activities | -8.08 | -9.29 | -17.15 | -12.02 | -14.52 | -21.81 | Upgrade
|
| Financing Cash Flow | -102.57 | -107.07 | -53.13 | -47.88 | -99.89 | -241.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.36 | -0.2 | 0.25 | 0.25 | 0.16 | -0.08 | Upgrade
|
| Net Cash Flow | 161.48 | 148.23 | -26.89 | -26.99 | -63.2 | 126.55 | Upgrade
|
| Free Cash Flow | 182.1 | 184.81 | 7.7 | 14.16 | 20.44 | 345.78 | Upgrade
|
| Free Cash Flow Growth | 156879.31% | 2300.81% | -45.62% | -30.73% | -94.09% | 445.01% | Upgrade
|
| Free Cash Flow Margin | 39.60% | 37.08% | 2.43% | 3.84% | 4.84% | 58.68% | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.37 | 0.01 | 0.03 | 0.04 | 0.69 | Upgrade
|
| Cash Interest Paid | 8.08 | 9.29 | 11.15 | 12.02 | 12.52 | 21.81 | Upgrade
|
| Cash Income Tax Paid | 42.35 | 33.39 | 6.53 | 8.82 | 16.18 | 31.33 | Upgrade
|
| Levered Free Cash Flow | 132.46 | 132.61 | -3.41 | 1.16 | -15.87 | 142.37 | Upgrade
|
| Unlevered Free Cash Flow | 137.21 | 138.13 | 3.54 | 8.64 | -8.27 | 155.45 | Upgrade
|
| Change in Net Working Capital | -4.66 | -3.1 | 7.53 | -1.43 | 27.47 | -70.83 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.