KLSE:NSOP Statistics

Total Valuation

KLSE:NSOP has a market cap or net worth of MYR 305.38 million. The enterprise value is 245.61 million.

Market Cap	305.38M
Enterprise Value	245.61M

Important Dates

The next estimated earnings date is Tuesday, August 26, 2025.

Earnings Date	Aug 26, 2025
Ex-Dividend Date	Jun 13, 2025

Share Statistics

KLSE:NSOP has 70.20 million shares outstanding.

Current Share Class	70.20M
Shares Outstanding	70.20M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	8.45%
Owned by Institutions (%)	n/a
Float	19.83M

Valuation Ratios

The trailing PE ratio is 7.18.

PE Ratio	7.18
Forward PE	n/a
PS Ratio	2.48
PB Ratio	0.39
P/TBV Ratio	0.46
P/FCF Ratio	9.90
P/OCF Ratio	8.57
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.26, with an EV/FCF ratio of 7.96.

EV / Earnings	5.78
EV / Sales	2.00
EV / EBITDA	4.26
EV / EBIT	5.11
EV / FCF	7.96

Financial Position

The company has a current ratio of 17.08

Current Ratio	17.08
Quick Ratio	16.01
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 6.07% and return on invested capital (ROIC) is 3.67%.

Return on Equity (ROE)	6.07%
Return on Assets (ROA)	3.28%
Return on Invested Capital (ROIC)	3.67%
Return on Capital Employed (ROCE)	5.17%
Revenue Per Employee	683,289
Profits Per Employee	236,260
Employee Count	180
Asset Turnover	0.14
Inventory Turnover	4.65

Taxes

In the past 12 months, KLSE:NSOP has paid 11.65 million in taxes.

Income Tax	11.65M
Effective Tax Rate	20.05%

Stock Price Statistics

The stock price has increased by +15.20% in the last 52 weeks. The beta is 0.12, so KLSE:NSOP's price volatility has been lower than the market average.

Beta (5Y)	0.12
52-Week Price Change	+15.20%
50-Day Moving Average	4.31
200-Day Moving Average	4.03
Relative Strength Index (RSI)	42.89
Average Volume (20 Days)	13,525

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, KLSE:NSOP had revenue of MYR 122.99 million and earned 42.53 million in profits. Earnings per share was 0.61.

Revenue	122.99M
Gross Profit	72.40M
Operating Income	44.92M
Pretax Income	58.11M
Net Income	42.53M
EBITDA	54.58M
EBIT	44.92M
Earnings Per Share (EPS)	0.61

Full Income Statement

Balance Sheet

The company has 190.67 million in cash and n/a in debt, giving a net cash position of 190.67 million or 2.72 per share.

Cash & Cash Equivalents	190.67M
Total Debt	n/a
Net Cash	190.67M
Net Cash Per Share	2.72
Equity (Book Value)	790.82M
Book Value Per Share	9.40
Working Capital	204.18M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 35.65 million and capital expenditures -4.80 million, giving a free cash flow of 30.85 million.

Operating Cash Flow	35.65M
Capital Expenditures	-4.80M
Free Cash Flow	30.85M
FCF Per Share	0.44

Full Cash Flow Statement

Margins

Gross margin is 58.86%, with operating and profit margins of 36.52% and 34.58%.

Gross Margin	58.86%
Operating Margin	36.52%
Pretax Margin	47.24%
Profit Margin	34.58%
EBITDA Margin	44.38%
EBIT Margin	36.52%
FCF Margin	25.08%

Dividends & Yields

This stock pays an annual dividend of 0.20, which amounts to a dividend yield of 4.65%.

Dividend Per Share	0.20
Dividend Yield	4.65%
Dividend Growth (YoY)	37.50%
Years of Dividend Growth	1
Payout Ratio	13.21%
Buyback Yield	n/a
Shareholder Yield	4.63%
Earnings Yield	13.93%
FCF Yield	10.10%

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 8, 2001. It was a forward split with a ratio of 2.2.

Last Split Date	Oct 8, 2001
Split Type	Forward
Split Ratio	2.2

Scores

KLSE:NSOP has an Altman Z-Score of 3.28 and a Piotroski F-Score of 5.

Altman Z-Score	3.28
Piotroski F-Score	5