Oriental Interest Berhad (KLSE:OIB)
Malaysia
· Delayed Price · Currency is MYR 1.230
+0.010 (0.82%)
At close: Aug 15, 2025
Oriental Interest Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Net Income | 119.05 | 85.21 | 78.69 | 78.27 | 54.12 | 36.36 | Upgrade
|
| Depreciation & Amortization | 9.11 | 6.65 | 4.66 | 3.21 | 3.76 | 3.37 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.14 | -0.14 | -0.01 | 0.17 | -0.01 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.66 | 0.66 | 0.23 | 0.06 | 0.02 | -1.22 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | Upgrade
|
| Other Operating Activities | 46.86 | 19.31 | -12.92 | 11.86 | -1.09 | 7.39 | Upgrade
|
| Change in Accounts Receivable | 43.58 | 43.58 | -17.59 | -101.44 | -40.8 | 11.79 | Upgrade
|
| Change in Inventory | -199.93 | -199.93 | -15.67 | 34.76 | 14.99 | -95.92 | Upgrade
|
| Change in Accounts Payable | -3.04 | -3.04 | 6.71 | 18.79 | -6.83 | 38.59 | Upgrade
|
| Change in Unearned Revenue | 10.22 | 10.22 | -0.61 | -21.43 | 12.78 | 3.94 | Upgrade
|
| Change in Other Net Operating Assets | 145.37 | 24.66 | 10.73 | -33 | -23.29 | -5.42 | Upgrade
|
| Operating Cash Flow | 171.72 | -12.84 | 54.2 | -8.77 | 13.63 | -1.15 | Upgrade
|
| Capital Expenditures | -14.01 | -19.31 | -8.02 | -6.61 | -0.59 | -1.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.24 | 0.26 | 0.01 | 0.21 | 0.01 | 0.01 | Upgrade
|
| Sale (Purchase) of Real Estate | -0.41 | -0.19 | -0.87 | -9.91 | -17.21 | -2.49 | Upgrade
|
| Other Investing Activities | 4.32 | 2.06 | 2.73 | 1.47 | 1.02 | 0.69 | Upgrade
|
| Investing Cash Flow | -9.87 | -17.19 | -6.14 | -14.84 | -16.77 | -3.1 | Upgrade
|
| Long-Term Debt Issued | - | 131.82 | - | 20.79 | 86.85 | - | Upgrade
|
| Total Debt Issued | 45.66 | 131.82 | - | 20.79 | 86.85 | 45.62 | Upgrade
|
| Long-Term Debt Repaid | - | -0.43 | -32.49 | -0.55 | -27.22 | - | Upgrade
|
| Total Debt Repaid | -17.69 | -0.43 | -32.49 | -0.55 | -27.22 | -23.65 | Upgrade
|
| Net Debt Issued (Repaid) | 27.97 | 131.39 | -32.49 | 20.24 | 59.63 | 21.97 | Upgrade
|
| Issuance of Common Stock | 144.64 | - | - | - | 105.3 | - | Upgrade
|
| Common Dividends Paid | -25.66 | -23.23 | -23.23 | -16.26 | -12.39 | -10.62 | Upgrade
|
| Other Financing Activities | -72.32 | -7.24 | -20.2 | -17.1 | -29.64 | -15.21 | Upgrade
|
| Financing Cash Flow | 74.63 | 100.93 | -75.92 | -13.12 | 122.91 | -3.86 | Upgrade
|
| Net Cash Flow | 236.48 | 70.9 | -27.86 | -36.73 | 119.77 | -8.11 | Upgrade
|
| Free Cash Flow | 157.7 | -32.16 | 46.18 | -15.38 | 13.05 | -2.47 | Upgrade
|
| Free Cash Flow Margin | 18.87% | -4.93% | 8.64% | -3.23% | 3.76% | -1.08% | Upgrade
|
| Free Cash Flow Per Share | 0.31 | -0.07 | 0.10 | -0.03 | 0.04 | - | Upgrade
|
| Cash Interest Paid | 18.54 | 16.73 | 13.51 | 11.47 | 10.67 | 11.05 | Upgrade
|
| Cash Income Tax Paid | 36.71 | 29.43 | 29.56 | 22.69 | 31.57 | 17.55 | Upgrade
|
| Levered Free Cash Flow | 126.45 | 31.35 | 19.09 | -18.44 | 80.33 | - | Upgrade
|
| Unlevered Free Cash Flow | 128.08 | 31.69 | 19.2 | -18.42 | 80.4 | - | Upgrade
|
| Change in Working Capital | -3.8 | -124.51 | -16.43 | -102.32 | -43.14 | -47.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.