Pantech Group Holdings Berhad (KLSE:PANTECH)
Malaysia
· Delayed Price · Currency is MYR 0.7350
+0.0350 (5.00%)
At close: May 13, 2025
KLSE:PANTECH Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 947.48 | 946.63 | 1,038 | 751.48 | 486.26 | Upgrade
|
| Revenue Growth (YoY) | 0.09% | -8.79% | 38.11% | 54.54% | -19.30% | Upgrade
|
| Cost of Revenue | 830.94 | 724.06 | 763.61 | 566.13 | 376.17 | Upgrade
|
| Gross Profit | 116.54 | 222.58 | 274.23 | 185.35 | 110.09 | Upgrade
|
| Selling, General & Admin | - | 91.29 | 117.24 | 88.16 | 67.13 | Upgrade
|
| Other Operating Expenses | -8.69 | -14.18 | -7.87 | -4.82 | -1.63 | Upgrade
|
| Operating Expenses | -8.69 | 78.13 | 111.64 | 83.28 | 67.09 | Upgrade
|
| Operating Income | 125.23 | 144.45 | 162.59 | 102.07 | 43 | Upgrade
|
| Interest Expense | -11.85 | -11.64 | -9.86 | -6.72 | -6.84 | Upgrade
|
| Interest & Investment Income | - | 4.31 | 2.27 | 1.57 | 1.1 | Upgrade
|
| Earnings From Equity Investments | -0.07 | 0.32 | 0.61 | -0.18 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 113.31 | 137.43 | 155.61 | 96.74 | 37.21 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.19 | Upgrade
|
| Pretax Income | 113.31 | 137.43 | 155.61 | 96.74 | 36.01 | Upgrade
|
| Income Tax Expense | 30.82 | 31.89 | 39.98 | 24.99 | 9.55 | Upgrade
|
| Earnings From Continuing Operations | 82.5 | 105.55 | 115.63 | 71.75 | 26.47 | Upgrade
|
| Net Income | 82.5 | 105.55 | 115.63 | 71.75 | 26.47 | Upgrade
|
| Net Income to Common | 82.5 | 105.55 | 115.63 | 71.75 | 26.47 | Upgrade
|
| Net Income Growth | -21.84% | -8.72% | 61.15% | 171.10% | -26.48% | Upgrade
|
| Shares Outstanding (Basic) | 832 | 829 | 822 | 777 | 746 | Upgrade
|
| Shares Outstanding (Diluted) | 834 | 833 | 829 | 784 | 749 | Upgrade
|
| Shares Change (YoY) | 0.20% | 0.49% | 5.63% | 4.72% | -0.65% | Upgrade
|
| EPS (Basic) | 0.10 | 0.13 | 0.14 | 0.09 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.13 | 0.14 | 0.09 | 0.04 | Upgrade
|
| EPS Growth | -22.00% | -9.17% | 52.57% | 159.20% | -26.15% | Upgrade
|
| Free Cash Flow | 90.68 | 110.06 | 62.14 | -12.24 | 82.97 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.13 | 0.07 | -0.02 | 0.11 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.040 | 0.018 | Upgrade
|
| Dividend Growth | - | - | 50.00% | 122.22% | 20.00% | Upgrade
|
| Gross Margin | 12.30% | 23.51% | 26.42% | 24.66% | 22.64% | Upgrade
|
| Operating Margin | 13.22% | 15.26% | 15.67% | 13.58% | 8.84% | Upgrade
|
| Profit Margin | 8.71% | 11.15% | 11.14% | 9.55% | 5.44% | Upgrade
|
| Free Cash Flow Margin | 9.57% | 11.63% | 5.99% | -1.63% | 17.06% | Upgrade
|
| EBITDA | 144.93 | 161.15 | 177.46 | 117.79 | 58.57 | Upgrade
|
| EBITDA Margin | 15.30% | 17.02% | 17.10% | 15.67% | 12.04% | Upgrade
|
| D&A For EBITDA | 19.7 | 16.7 | 14.87 | 15.72 | 15.57 | Upgrade
|
| EBIT | 125.23 | 144.45 | 162.59 | 102.07 | 43 | Upgrade
|
| EBIT Margin | 13.22% | 15.26% | 15.67% | 13.58% | 8.84% | Upgrade
|
| Effective Tax Rate | 27.20% | 23.20% | 25.69% | 25.83% | 26.51% | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.