PMCK Berhad (KLSE:PMCK)

PMCK Berhad Income Statement

Financials in millions MYR. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022
Revenue	93.27	104.34	99.85	97.09
Revenue Growth (YoY)	-10.60%	4.49%	2.85%	-
Cost of Revenue	64.27	70.28	64.3	70.26
Gross Profit	29	34.05	35.55	26.83
Selling, General & Admin	16.45	14.49	13.32	10.42
Other Operating Expenses	-3.58	-0.03	-0.52	-0.43
Operating Expenses	12.88	14.13	12.79	10.08
Operating Income	16.13	19.92	22.76	16.75
Interest Expense	-0.87	-0.89	-0.59	-0.89
Interest & Investment Income	-	1.33	0.89	0.99
Other Non Operating Income (Expenses)	-	0.47	-6.6	-
EBT Excluding Unusual Items	15.26	20.84	16.45	16.86
Gain (Loss) on Sale of Investments	-	0.57	-0.98	-0.13
Gain (Loss) on Sale of Assets	-	-	-	0.12
Asset Writedown	-0.03	-	-0.01	-
Other Unusual Items	-	-0.04	0.1	-
Pretax Income	15.23	21.38	15.56	16.84
Income Tax Expense	4.05	6.36	4.83	5.3
Earnings From Continuing Operations	11.19	15.02	10.73	11.55
Minority Interest in Earnings	0.15	0.03	-	-
Net Income	11.33	15.05	10.73	11.55
Net Income to Common	11.33	15.05	10.73	11.55
Net Income Growth	-24.67%	40.20%	-7.06%	-
Shares Outstanding (Basic)	818	818	818	818
Shares Outstanding (Diluted)	818	818	818	818
EPS (Basic)	0.01	0.02	0.01	0.01
EPS (Diluted)	0.01	0.02	0.01	0.01
EPS Growth	-24.67%	40.20%	-7.06%	-
Free Cash Flow	-0.98	11.99	16.59	16.71
Free Cash Flow Per Share	-0.00	0.01	0.02	0.02
Dividend Per Share	0.006	0.015	0.015	0.020
Dividend Growth	-58.42%	-	-25.15%	-
Gross Margin	31.09%	32.64%	35.60%	27.63%
Operating Margin	17.29%	19.09%	22.79%	17.25%
Profit Margin	12.15%	14.42%	10.75%	11.89%
Free Cash Flow Margin	-1.05%	11.49%	16.61%	17.21%
EBITDA	20.85	23.2	26.09	20.23
EBITDA Margin	22.35%	22.24%	26.13%	20.83%
D&A For EBITDA	4.72	3.28	3.33	3.47
EBIT	16.13	19.92	22.76	16.75
EBIT Margin	17.29%	19.09%	22.79%	17.25%
Effective Tax Rate	26.55%	29.76%	31.04%	31.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.