Pappajack Berhad (KLSE:PPJACK)
Malaysia
· Delayed Price · Currency is MYR 0.9050
+0.0050 (0.56%)
At close: Dec 5, 2025
Pappajack Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 128.28 | 117.95 | 109.42 | 69.96 | 54.12 | 30.77 | Upgrade
|
| Revenue Growth (YoY) | 9.88% | 7.80% | 56.39% | 29.26% | 75.91% | 60.20% | Upgrade
|
| Cost of Revenue | 76.04 | 72.39 | 71.99 | 47.66 | 39.78 | 16.95 | Upgrade
|
| Gross Profit | 52.24 | 45.56 | 37.43 | 22.3 | 14.35 | 13.82 | Upgrade
|
| Selling, General & Admin | 11.17 | 10.59 | 8.17 | 7.13 | 3.72 | 2.33 | Upgrade
|
| Other Operating Expenses | 0.19 | -0.25 | -0.68 | -0.16 | -0.12 | -0.36 | Upgrade
|
| Operating Expenses | 11.64 | 10.34 | 7.49 | 6.97 | 3.6 | 1.97 | Upgrade
|
| Operating Income | 40.59 | 35.22 | 29.94 | 15.33 | 10.75 | 11.85 | Upgrade
|
| Interest Expense | -3.5 | -2.35 | -2.26 | -0.86 | -0.54 | -0.74 | Upgrade
|
| Interest & Investment Income | 0.71 | 0.71 | 0.68 | 0.1 | 0 | 0.01 | Upgrade
|
| Pretax Income | 37.8 | 33.58 | 28.36 | 14.57 | 10.21 | 11.11 | Upgrade
|
| Income Tax Expense | 10.25 | 9.58 | 8.35 | 4.46 | 3.44 | 2.91 | Upgrade
|
| Earnings From Continuing Operations | 27.55 | 24 | 20.01 | 10.12 | 6.77 | 8.2 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.02 | -0.03 | 0.02 | 0 | Upgrade
|
| Net Income | 27.55 | 24 | 19.99 | 10.09 | 6.79 | 8.21 | Upgrade
|
| Net Income to Common | 27.55 | 24 | 19.99 | 10.09 | 6.79 | 8.21 | Upgrade
|
| Net Income Growth | 21.37% | 20.09% | 98.12% | 48.66% | -17.32% | 318.35% | Upgrade
|
| Shares Outstanding (Basic) | 768 | 768 | 720 | 591 | 103 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 768 | 768 | 720 | 591 | 103 | 103 | Upgrade
|
| Shares Change (YoY) | -0.09% | 6.71% | 21.88% | 472.19% | - | 68.68% | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.03 | 0.02 | 0.07 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.03 | 0.02 | 0.07 | 0.08 | Upgrade
|
| EPS Growth | 21.48% | 12.53% | 62.56% | -74.02% | -17.32% | 148.02% | Upgrade
|
| Free Cash Flow | -46.54 | -20.27 | -15.11 | -63.03 | 1.97 | -39.53 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.03 | -0.02 | -0.11 | 0.02 | -0.38 | Upgrade
|
| Dividend Per Share | 0.015 | 0.010 | 0.005 | - | - | - | Upgrade
|
| Dividend Growth | 50.00% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 40.72% | 38.63% | 34.21% | 31.87% | 26.51% | 44.91% | Upgrade
|
| Operating Margin | 31.64% | 29.86% | 27.36% | 21.92% | 19.86% | 38.50% | Upgrade
|
| Profit Margin | 21.47% | 20.35% | 18.27% | 14.42% | 12.54% | 26.68% | Upgrade
|
| Free Cash Flow Margin | -36.28% | -17.18% | -13.81% | -90.08% | 3.64% | -128.47% | Upgrade
|
| EBITDA | 42.71 | 36.49 | 31 | 16.26 | 11.6 | 12.47 | Upgrade
|
| EBITDA Margin | 33.30% | 30.94% | 28.33% | 23.24% | 21.43% | 40.52% | Upgrade
|
| D&A For EBITDA | 2.12 | 1.27 | 1.06 | 0.93 | 0.85 | 0.62 | Upgrade
|
| EBIT | 40.59 | 35.22 | 29.94 | 15.33 | 10.75 | 11.85 | Upgrade
|
| EBIT Margin | 31.64% | 29.86% | 27.36% | 21.92% | 19.86% | 38.50% | Upgrade
|
| Effective Tax Rate | 27.13% | 28.53% | 29.44% | 30.58% | 33.67% | 26.16% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.