REDtone Digital Berhad (KLSE:REDTONE)

REDtone Digital Berhad Cash Flow Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	20.06	26.62	59.81	57.47	39.46	26.29
Depreciation & Amortization	24.67	28.84	36.45	34.62	11.41	8.64
Other Amortization	0.16	0.16	-	-	0.03	0.13
Other Operating Activities	102.4	17.4	-146.04	-2.87	15.68	-12.7
Operating Cash Flow	147.3	73.02	-49.78	89.21	66.58	22.36
Operating Cash Flow Growth	-	-	-	33.99%	197.83%	-60.91%
Capital Expenditures	-2.55	-1.17	-4.07	-16.15	-1.63	-0.92
Sale of Property, Plant & Equipment	-	-	0	-	0.01	0
Sale (Purchase) of Intangibles	-20.23	-20.19	-21.54	-10.94	-11.76	-
Sale (Purchase) of Real Estate	-1.94	-1.41	-	-	-	-
Investment in Securities	-3.81	-23.34	44.29	-7.71	-	-11.34
Other Investing Activities	-63.14	2.25	8.17	4.17	4.15	20.69
Investing Cash Flow	-91.66	-43.86	26.86	-30.62	-9.22	8.43
Long-Term Debt Issued	-	69.89	-	-	-	-
Total Debt Issued	53.48	69.89	-	-	-	-
Long-Term Debt Repaid	-	-68.95	-2.19	-2.9	-6.49	-6.57
Total Debt Repaid	-69.01	-68.95	-2.19	-2.9	-6.49	-6.57
Net Debt Issued (Repaid)	-15.53	0.94	-2.19	-2.9	-6.49	-6.57
Common Dividends Paid	-23.19	-23.19	-19.32	-13.91	-13.91	-13.91
Other Financing Activities	0.8	1.17	-2.99	-3.63	-1.42	-1.04
Financing Cash Flow	-37.92	-21.08	-24.5	-20.45	-21.83	-21.52
Net Cash Flow	17.71	8.09	-47.42	38.14	35.53	9.27
Free Cash Flow	144.75	71.85	-53.84	73.07	64.95	21.43
Free Cash Flow Growth	-	-	-	12.49%	203.07%	-62.19%
Free Cash Flow Margin	52.29%	22.11%	-15.73%	34.04%	41.10%	12.27%
Free Cash Flow Per Share	0.19	0.09	-0.07	0.10	0.08	0.03
Cash Interest Paid	4.2	3.83	2.99	3.63	1.08	1
Cash Income Tax Paid	25.02	29.86	27.1	19.34	14.94	10.45
Levered Free Cash Flow	141.81	78.06	-73.84	66.66	43.51	15.51
Unlevered Free Cash Flow	144.14	80.41	-72.02	68.75	44.14	16.09

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.