RGB International Bhd. (KLSE:RGB)
Malaysia
· Delayed Price · Currency is MYR 0.2100
-0.0100 (-4.55%)
At close: Dec 5, 2025
RGB International Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 596.44 | 760.75 | 699.3 | 272.54 | 214.89 | 191.07 | Upgrade
|
| Revenue Growth (YoY) | 18.34% | 8.79% | 156.58% | 26.83% | 12.47% | -45.58% | Upgrade
|
| Cost of Revenue | 502.84 | 616.99 | 597.39 | 220.81 | 197.46 | 192.96 | Upgrade
|
| Gross Profit | 93.6 | 143.75 | 101.91 | 51.74 | 17.43 | -1.89 | Upgrade
|
| Selling, General & Admin | 52.79 | 50.67 | 39.41 | 35.24 | 21.49 | 25.91 | Upgrade
|
| Other Operating Expenses | -0.29 | 0.82 | 2.43 | 0.1 | 0.73 | 1.36 | Upgrade
|
| Operating Expenses | 33.65 | 51.49 | 41.84 | 35.34 | 22.22 | 27.27 | Upgrade
|
| Operating Income | 59.95 | 92.26 | 60.07 | 16.39 | -4.79 | -29.16 | Upgrade
|
| Interest Expense | -14.59 | -0.39 | -0.02 | -0.36 | -0.8 | -1.53 | Upgrade
|
| Interest & Investment Income | 21.2 | 6.43 | 5.5 | 0.85 | 0.46 | 0.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.34 | -0.34 | -0.42 | -8.16 | -2.34 | 2.14 | Upgrade
|
| EBT Excluding Unusual Items | 66.22 | 97.97 | 65.14 | 8.71 | -7.48 | -27.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.05 | 0.05 | 0.07 | - | - | - | Upgrade
|
| Asset Writedown | 2.98 | 2.98 | -39.34 | - | - | - | Upgrade
|
| Other Unusual Items | -0 | -0 | 0 | - | 0 | 0 | Upgrade
|
| Pretax Income | 69.24 | 100.99 | 31.65 | 8.71 | -7.47 | -27.96 | Upgrade
|
| Income Tax Expense | 7.38 | 9.98 | 10.44 | 4.89 | 2.94 | 1.12 | Upgrade
|
| Earnings From Continuing Operations | 61.87 | 91.01 | 21.21 | 3.82 | -10.42 | -29.08 | Upgrade
|
| Minority Interest in Earnings | 0.43 | 0.76 | 4.19 | 0.84 | 0.12 | 0.34 | Upgrade
|
| Net Income | 62.29 | 91.77 | 25.4 | 4.66 | -10.3 | -28.74 | Upgrade
|
| Net Income to Common | 62.29 | 91.77 | 25.4 | 4.66 | -10.3 | -28.74 | Upgrade
|
| Net Income Growth | 178.59% | 261.32% | 444.87% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,541 | 1,541 | 1,541 | 1,543 | 1,543 | 1,544 | Upgrade
|
| Shares Outstanding (Diluted) | 1,541 | 1,541 | 1,541 | 1,543 | 1,543 | 1,544 | Upgrade
|
| Shares Change (YoY) | - | - | -0.14% | -0.03% | -0.02% | -0.01% | Upgrade
|
| EPS (Basic) | 0.04 | 0.06 | 0.02 | 0.00 | -0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.06 | 0.02 | 0.00 | -0.01 | -0.02 | Upgrade
|
| EPS Growth | 178.81% | 261.34% | 449.40% | - | - | - | Upgrade
|
| Free Cash Flow | 34.75 | 51.3 | 89.72 | 61.14 | 12.73 | -7.79 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | 0.06 | 0.04 | 0.01 | -0.01 | Upgrade
|
| Dividend Per Share | 0.016 | 0.024 | 0.014 | 0.001 | - | - | Upgrade
|
| Dividend Growth | -38.46% | 71.43% | 1300.00% | - | - | - | Upgrade
|
| Gross Margin | 15.69% | 18.90% | 14.57% | 18.98% | 8.11% | -0.99% | Upgrade
|
| Operating Margin | 10.05% | 12.13% | 8.59% | 6.02% | -2.23% | -15.26% | Upgrade
|
| Profit Margin | 10.44% | 12.06% | 3.63% | 1.71% | -4.79% | -15.04% | Upgrade
|
| Free Cash Flow Margin | 5.83% | 6.74% | 12.83% | 22.43% | 5.93% | -4.08% | Upgrade
|
| EBITDA | 72.89 | 124 | 111.98 | 66.68 | 45.75 | 24.99 | Upgrade
|
| EBITDA Margin | 12.22% | 16.30% | 16.01% | 24.47% | 21.29% | 13.08% | Upgrade
|
| D&A For EBITDA | 12.94 | 31.73 | 51.9 | 50.28 | 50.54 | 54.15 | Upgrade
|
| EBIT | 59.95 | 92.26 | 60.07 | 16.39 | -4.79 | -29.16 | Upgrade
|
| EBIT Margin | 10.05% | 12.13% | 8.59% | 6.02% | -2.23% | -15.26% | Upgrade
|
| Effective Tax Rate | 10.65% | 9.88% | 32.98% | 56.15% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.