Supercomnet Technologies Berhad (KLSE:SCOMNET)
Malaysia
· Delayed Price · Currency is MYR 1.000
0.00 (0.00%)
At close: Jun 18, 2025
KLSE:SCOMNET Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 147.77 | 149.87 | 138.12 | 158.31 | 143.61 | 128.41 | Upgrade
|
| Revenue | 147.77 | 149.87 | 138.12 | 158.31 | 143.61 | 128.41 | Upgrade
|
| Revenue Growth (YoY) | 7.94% | 8.51% | -12.75% | 10.23% | 11.84% | 3.97% | Upgrade
|
| Cost of Revenue | 100.18 | 101.75 | 93.47 | 109.84 | 101.78 | 87.82 | Upgrade
|
| Gross Profit | 47.6 | 48.11 | 44.65 | 48.47 | 41.83 | 40.59 | Upgrade
|
| Selling, General & Admin | 13.17 | 12.86 | 14.9 | 11.35 | 10.04 | 9.11 | Upgrade
|
| Other Operating Expenses | -0.73 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 12.45 | 12.86 | 14.9 | 11.35 | 10.04 | 9.11 | Upgrade
|
| Operating Income | 35.15 | 35.25 | 29.75 | 37.12 | 31.79 | 31.48 | Upgrade
|
| Interest & Investment Income | 7.59 | 7.53 | 6.67 | 3.23 | 1.65 | 1.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.81 | -1 | 1.84 | 3.82 | 1.5 | 0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.11 | -1.11 | -1.12 | -1.39 | -2.65 | -2.47 | Upgrade
|
| EBT Excluding Unusual Items | 39.82 | 40.66 | 37.14 | 42.78 | 32.29 | 30.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.09 | 0.01 | 0.09 | -0 | Upgrade
|
| Asset Writedown | -0 | -0 | -0 | -0.03 | -0 | -0.01 | Upgrade
|
| Pretax Income | 39.72 | 40.7 | 37.22 | 42.76 | 32.38 | 30.46 | Upgrade
|
| Income Tax Expense | 9.41 | 9.61 | 8.17 | 9.86 | 7.17 | 6.96 | Upgrade
|
| Net Income | 30.3 | 31.09 | 29.05 | 32.9 | 25.21 | 23.5 | Upgrade
|
| Net Income to Common | 30.3 | 31.09 | 29.05 | 32.9 | 25.21 | 23.5 | Upgrade
|
| Net Income Growth | 0.73% | 7.03% | -11.70% | 30.48% | 7.29% | 21.25% | Upgrade
|
| Shares Outstanding (Basic) | 848 | 837 | 776 | 762 | 719 | 651 | Upgrade
|
| Shares Outstanding (Diluted) | 848 | 837 | 818 | 814 | 806 | 755 | Upgrade
|
| Shares Change (YoY) | 3.78% | 2.35% | 0.43% | 1.00% | 6.83% | 13.30% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | -3.01% | 4.51% | -12.13% | 29.08% | 0.64% | 6.87% | Upgrade
|
| Free Cash Flow | 8.8 | 9.25 | 19.59 | 24.62 | 21.97 | 12.11 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 0.015 | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | 33.33% | 50.00% | - | Upgrade
|
| Gross Margin | 32.21% | 32.10% | 32.33% | 30.62% | 29.13% | 31.61% | Upgrade
|
| Operating Margin | 23.79% | 23.52% | 21.54% | 23.45% | 22.14% | 24.51% | Upgrade
|
| Profit Margin | 20.51% | 20.75% | 21.03% | 20.78% | 17.56% | 18.30% | Upgrade
|
| Free Cash Flow Margin | 5.95% | 6.17% | 14.19% | 15.55% | 15.29% | 9.43% | Upgrade
|
| EBITDA | 41.19 | 41.07 | 35.6 | 43.46 | 37.86 | 37.27 | Upgrade
|
| EBITDA Margin | 27.88% | 27.41% | 25.77% | 27.46% | 26.36% | 29.02% | Upgrade
|
| D&A For EBITDA | 6.04 | 5.82 | 5.85 | 6.35 | 6.07 | 5.79 | Upgrade
|
| EBIT | 35.15 | 35.25 | 29.75 | 37.12 | 31.79 | 31.48 | Upgrade
|
| EBIT Margin | 23.79% | 23.52% | 21.54% | 23.45% | 22.14% | 24.51% | Upgrade
|
| Effective Tax Rate | 23.70% | 23.61% | 21.96% | 23.07% | 22.14% | 22.84% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.