Sern Kou Resources Berhad (KLSE:SERNKOU)
0.8000
+0.0050 (0.63%)
At close: Nov 26, 2025
Sern Kou Resources Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 476.08 | 486.7 | 493.77 | 380.63 | 338.27 | 324.7 | Upgrade
|
| Revenue Growth (YoY) | -2.62% | -1.43% | 29.72% | 12.52% | 4.18% | 8.20% | Upgrade
|
| Cost of Revenue | 459.93 | 468.84 | 481.94 | 361.54 | 308.56 | 284.06 | Upgrade
|
| Gross Profit | 16.15 | 17.86 | 11.83 | 19.09 | 29.71 | 40.64 | Upgrade
|
| Selling, General & Admin | 16.49 | 18.62 | 22.16 | 14.51 | 12.87 | 13.83 | Upgrade
|
| Other Operating Expenses | 0.62 | 0.78 | 0.02 | 1.12 | 0.07 | 1.2 | Upgrade
|
| Operating Expenses | 17.11 | 19.39 | 22.08 | 15.94 | 13.03 | 14.66 | Upgrade
|
| Operating Income | -0.95 | -1.53 | -10.25 | 3.15 | 16.68 | 25.98 | Upgrade
|
| Interest Expense | -7.07 | -6.94 | -5.64 | -3.67 | -2.8 | -3.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.64 | 1.64 | 2.16 | 2.07 | 2.09 | 1.98 | Upgrade
|
| EBT Excluding Unusual Items | -6.38 | -6.82 | -13.73 | 1.56 | 15.96 | 24.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.02 | - | - | - | Upgrade
|
| Other Unusual Items | 0.21 | 0.21 | 0 | -6.04 | - | - | Upgrade
|
| Pretax Income | -4.31 | -4.76 | -12.99 | 3.78 | 15.96 | 24.74 | Upgrade
|
| Income Tax Expense | 2.28 | 2.21 | 2.24 | 2.53 | 6.14 | 6.82 | Upgrade
|
| Earnings From Continuing Operations | -6.59 | -6.97 | -15.23 | 1.25 | 9.83 | 17.91 | Upgrade
|
| Minority Interest in Earnings | 0.88 | 1.09 | 1.28 | 0.05 | -0.61 | -0.35 | Upgrade
|
| Net Income | -5.71 | -5.88 | -13.94 | 1.3 | 9.21 | 17.56 | Upgrade
|
| Net Income to Common | -5.71 | -5.88 | -13.94 | 1.3 | 9.21 | 17.56 | Upgrade
|
| Net Income Growth | - | - | - | -85.86% | -47.53% | 2.43% | Upgrade
|
| Shares Outstanding (Basic) | 1,078 | 1,078 | 1,078 | 922 | 825 | 781 | Upgrade
|
| Shares Outstanding (Diluted) | 1,078 | 1,078 | 1,078 | 922 | 1,014 | 1,010 | Upgrade
|
| Shares Change (YoY) | - | - | 16.93% | -9.08% | 0.43% | 11.42% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.01 | 0.00 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | 0.00 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | -84.48% | -47.70% | -7.94% | Upgrade
|
| Free Cash Flow | -6.62 | -7.08 | -31.42 | -10.07 | 7.07 | 36.94 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | -0.01 | 0.01 | 0.04 | Upgrade
|
| Gross Margin | 3.39% | 3.67% | 2.40% | 5.01% | 8.78% | 12.52% | Upgrade
|
| Operating Margin | -0.20% | -0.31% | -2.08% | 0.83% | 4.93% | 8.00% | Upgrade
|
| Profit Margin | -1.20% | -1.21% | -2.82% | 0.34% | 2.72% | 5.41% | Upgrade
|
| Free Cash Flow Margin | -1.39% | -1.45% | -6.36% | -2.65% | 2.09% | 11.38% | Upgrade
|
| EBITDA | 1.72 | 1.44 | -7.06 | 6.5 | 20.2 | 29.04 | Upgrade
|
| EBITDA Margin | 0.36% | 0.29% | -1.43% | 1.71% | 5.97% | 8.94% | Upgrade
|
| D&A For EBITDA | 2.67 | 2.97 | 3.18 | 3.34 | 3.52 | 3.06 | Upgrade
|
| EBIT | -0.95 | -1.53 | -10.25 | 3.15 | 16.68 | 25.98 | Upgrade
|
| EBIT Margin | -0.20% | -0.31% | -2.08% | 0.83% | 4.93% | 8.00% | Upgrade
|
| Effective Tax Rate | - | - | - | 66.86% | 38.45% | 27.58% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.