Solarvest Holdings Berhad (KLSE:SLVEST)

Solarvest Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	667.47	536.82	497.03	365.54	175.82	224.29
Revenue Growth (YoY)	71.02%	8.01%	35.97%	107.91%	-21.61%	-11.50%
Cost of Revenue	484.74	387.28	397.86	300.55	140.9	183.21
Gross Profit	182.74	149.54	99.16	64.99	34.92	41.08
Selling, General & Admin	79.49	69.81	45.58	32.44	23.87	20.16
Other Operating Expenses	-4.81	-3.98	-1.53	1.71	-0.38	-2.45
Operating Expenses	74.69	65.83	44.05	34.16	23.5	17.71
Operating Income	108.05	83.71	55.11	30.83	11.42	23.37
Interest Expense	-15.09	-12.12	-7.89	-3.46	-1.53	-1.33
Interest & Investment Income	-	-	-	0.58	1.32	0.71
Earnings From Equity Investments	3.89	2.58	-0.04	0.05	0	-
Currency Exchange Gain (Loss)	-	-	-	0.23	-	0.45
Other Non Operating Income (Expenses)	-	-	-	-0.61	-0.55	-0.5
EBT Excluding Unusual Items	96.85	74.17	47.18	27.62	10.66	22.69
Gain (Loss) on Sale of Investments	-	-	-	-	0.17	-
Gain (Loss) on Sale of Assets	-	-	-	0.11	0.19	-
Other Unusual Items	-	-	-	0	-	-
Pretax Income	96.85	74.17	47.18	27.74	11.03	22.69
Income Tax Expense	25.69	20.83	13.12	7.54	3.59	6.25
Earnings From Continuing Operations	71.16	53.34	34.06	20.2	7.44	16.44
Net Income to Company	71.16	53.34	34.06	20.2	7.44	16.44
Minority Interest in Earnings	-1.65	-1.4	-1.43	-0.54	-0.53	-0.29
Net Income	69.51	51.94	32.63	19.66	6.91	16.15
Net Income to Common	69.51	51.94	32.63	19.66	6.91	16.15
Net Income Growth	94.27%	59.19%	65.96%	184.68%	-57.23%	3.07%
Shares Outstanding (Basic)	749	707	668	668	656	603
Shares Outstanding (Diluted)	826	790	722	671	687	608
Shares Change (YoY)	8.89%	9.40%	7.51%	-2.25%	12.95%	62.64%
EPS (Basic)	0.09	0.07	0.05	0.03	0.01	0.03
EPS (Diluted)	0.08	0.07	0.05	0.03	0.01	0.03
EPS Growth	78.48%	45.57%	54.27%	190.12%	-61.89%	-36.74%
Free Cash Flow	-25.76	-155.82	-21.78	-80.51	-71.11	2.72
Free Cash Flow Per Share	-0.03	-0.20	-0.03	-0.12	-0.10	0.00
Dividend Per Share	-	-	-	-	-	0.010
Gross Margin	27.38%	27.86%	19.95%	17.78%	19.86%	18.32%
Operating Margin	16.19%	15.59%	11.09%	8.43%	6.50%	10.42%
Profit Margin	10.41%	9.68%	6.57%	5.38%	3.93%	7.20%
Free Cash Flow Margin	-3.86%	-29.03%	-4.38%	-22.02%	-40.45%	1.21%
EBITDA	119.57	94.25	60.25	32.67	13.09	24.72
EBITDA Margin	17.91%	17.56%	12.12%	8.94%	7.44%	11.02%
D&A For EBITDA	11.52	10.54	5.13	1.84	1.66	1.35
EBIT	108.05	83.71	55.11	30.83	11.42	23.37
EBIT Margin	16.19%	15.59%	11.09%	8.43%	6.50%	10.42%
Effective Tax Rate	26.53%	28.08%	27.81%	27.16%	32.52%	27.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.