Sunsuria Berhad (KLSE:SUNSURIA)
0.4450
+0.0050 (1.14%)
At close: Dec 5, 2025
Sunsuria Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| Revenue | 566.71 | 627.78 | 506.2 | 402.2 | 268.68 | Upgrade
|
| Revenue Growth (YoY) | -9.73% | 24.02% | 25.86% | 49.70% | 36.33% | Upgrade
|
| Cost of Revenue | 404.32 | 449.12 | 378.99 | 284.02 | 178.65 | Upgrade
|
| Gross Profit | 162.39 | 178.66 | 127.21 | 118.19 | 90.03 | Upgrade
|
| Selling, General & Admin | 85.13 | 84.01 | 68.46 | 72.09 | 52.41 | Upgrade
|
| Operating Expenses | 85.62 | 84.01 | 68.46 | 72.09 | 52.41 | Upgrade
|
| Operating Income | 76.76 | 94.65 | 58.75 | 46.1 | 37.62 | Upgrade
|
| Interest Expense | -29.31 | -29.2 | -27.66 | -20.56 | -17.32 | Upgrade
|
| Interest & Investment Income | 6.22 | 7.2 | 7.97 | 4.91 | 5.13 | Upgrade
|
| Earnings From Equity Investments | -0.05 | -0.24 | 0.12 | -0.1 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 26.71 | 18.59 | 6.87 | 5.17 | 19.16 | Upgrade
|
| EBT Excluding Unusual Items | 80.33 | 91.01 | 46.06 | 35.52 | 44.55 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.77 | Upgrade
|
| Impairment of Goodwill | - | -11.45 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0 | -0 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.17 | 0.06 | - | - | Upgrade
|
| Asset Writedown | - | -0.05 | - | -0.64 | -5.77 | Upgrade
|
| Pretax Income | 80.33 | 79.34 | 46.12 | 34.88 | 38 | Upgrade
|
| Income Tax Expense | 38.29 | 26.22 | 15.69 | 15.54 | 14.99 | Upgrade
|
| Earnings From Continuing Operations | 42.04 | 53.12 | 30.43 | 19.34 | 23.02 | Upgrade
|
| Net Income to Company | 42.04 | 53.12 | 30.43 | 19.34 | 23.02 | Upgrade
|
| Minority Interest in Earnings | -5.07 | -28.19 | -17.3 | -2.79 | -1.64 | Upgrade
|
| Net Income | 36.97 | 24.92 | 13.13 | 16.55 | 21.38 | Upgrade
|
| Net Income to Common | 36.97 | 24.92 | 13.13 | 16.55 | 21.38 | Upgrade
|
| Net Income Growth | 48.32% | 89.86% | -20.69% | -22.58% | -26.52% | Upgrade
|
| Shares Outstanding (Basic) | 896 | 896 | 896 | 896 | 896 | Upgrade
|
| Shares Outstanding (Diluted) | 896 | 896 | 896 | 896 | 896 | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.01 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.01 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 48.32% | 89.86% | -20.68% | -22.58% | -26.52% | Upgrade
|
| Free Cash Flow | 170.41 | 172.54 | -108.87 | 149.04 | -70.93 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.19 | -0.12 | 0.17 | -0.08 | Upgrade
|
| Dividend Per Share | - | 0.030 | - | - | 0.020 | Upgrade
|
| Gross Margin | 28.65% | 28.46% | 25.13% | 29.39% | 33.51% | Upgrade
|
| Operating Margin | 13.54% | 15.08% | 11.61% | 11.46% | 14.00% | Upgrade
|
| Profit Margin | 6.52% | 3.97% | 2.59% | 4.12% | 7.96% | Upgrade
|
| Free Cash Flow Margin | 30.07% | 27.48% | -21.51% | 37.05% | -26.40% | Upgrade
|
| EBITDA | 83.58 | 100.32 | 63.58 | 51.65 | 43.5 | Upgrade
|
| EBITDA Margin | 14.75% | 15.98% | 12.56% | 12.84% | 16.19% | Upgrade
|
| D&A For EBITDA | 6.82 | 5.67 | 4.83 | 5.55 | 5.88 | Upgrade
|
| EBIT | 76.76 | 94.65 | 58.75 | 46.1 | 37.62 | Upgrade
|
| EBIT Margin | 13.54% | 15.08% | 11.61% | 11.46% | 14.00% | Upgrade
|
| Effective Tax Rate | 47.67% | 33.05% | 34.02% | 44.56% | 39.44% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.