Supermax Corporation Berhad (KLSE:SUPERMX)
0.3600
-0.0050 (-1.37%)
At close: Dec 5, 2025
KLSE:SUPERMX Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 760.47 | 779.56 | 646.17 | 821.09 | 2,687 | 7,164 | Upgrade
|
| Revenue Growth (YoY) | 9.76% | 20.64% | -21.30% | -69.45% | -62.49% | 236.06% | Upgrade
|
| Cost of Revenue | 818.1 | 813.36 | 703.23 | 868.44 | 1,411 | 1,973 | Upgrade
|
| Gross Profit | -57.62 | -33.8 | -57.06 | -47.35 | 1,276 | 5,192 | Upgrade
|
| Selling, General & Admin | 131.09 | 131.09 | 130.36 | 147.44 | 171.75 | 190.41 | Upgrade
|
| Other Operating Expenses | -55.56 | -55.56 | -112.22 | -138.3 | -109.48 | -82.67 | Upgrade
|
| Operating Expenses | 185.07 | 154.54 | 86.54 | 94.51 | 136.13 | 176.52 | Upgrade
|
| Operating Income | -242.69 | -188.34 | -143.6 | -141.86 | 1,140 | 5,015 | Upgrade
|
| Interest Expense | -16.12 | -7.69 | -5.23 | -7.22 | -5.71 | -8.11 | Upgrade
|
| Earnings From Equity Investments | -2.45 | -1.29 | -3.53 | -6.8 | -11.44 | 35.05 | Upgrade
|
| EBT Excluding Unusual Items | -258.36 | -197.31 | -152.37 | -155.87 | 1,123 | 5,042 | Upgrade
|
| Asset Writedown | -0.67 | -0.67 | -27.14 | -33.62 | -63.51 | -22.02 | Upgrade
|
| Pretax Income | -259.03 | -197.98 | -179.51 | -189.49 | 1,060 | 5,020 | Upgrade
|
| Income Tax Expense | -40.25 | -47.62 | 3.63 | -18.07 | 302.38 | 1,090 | Upgrade
|
| Earnings From Continuing Operations | -218.78 | -150.36 | -183.13 | -171.42 | 757.12 | 3,930 | Upgrade
|
| Minority Interest in Earnings | 3.8 | 5.36 | 7.51 | 30.55 | -38.22 | -113.23 | Upgrade
|
| Net Income | -214.98 | -145 | -175.62 | -140.87 | 718.91 | 3,817 | Upgrade
|
| Net Income to Common | -214.98 | -145 | -175.62 | -140.87 | 718.91 | 3,817 | Upgrade
|
| Net Income Growth | - | - | - | - | -81.16% | 627.28% | Upgrade
|
| Shares Outstanding (Basic) | 3,214 | 3,083 | 3,118 | 3,164 | 3,173 | 3,115 | Upgrade
|
| Shares Outstanding (Diluted) | 3,214 | 3,083 | 3,118 | 3,164 | 3,173 | 3,115 | Upgrade
|
| Shares Change (YoY) | 7.71% | -1.14% | -1.45% | -0.27% | 1.85% | -0.68% | Upgrade
|
| EPS (Basic) | -0.07 | -0.05 | -0.06 | -0.04 | 0.23 | 1.23 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.05 | -0.06 | -0.04 | 0.23 | 1.23 | Upgrade
|
| EPS Growth | - | - | - | - | -81.51% | 632.25% | Upgrade
|
| Free Cash Flow | -468.65 | -421.21 | -775.87 | -689.62 | -104.97 | 3,178 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.14 | -0.25 | -0.22 | -0.03 | 1.02 | Upgrade
|
| Dividend Per Share | - | - | - | 0.029 | 0.092 | 0.032 | Upgrade
|
| Dividend Growth | - | - | - | -68.16% | 189.27% | - | Upgrade
|
| Gross Margin | -7.58% | -4.33% | -8.83% | -5.77% | 47.49% | 72.47% | Upgrade
|
| Operating Margin | -31.91% | -24.16% | -22.22% | -17.28% | 42.43% | 70.00% | Upgrade
|
| Profit Margin | -28.27% | -18.60% | -27.18% | -17.16% | 26.75% | 53.27% | Upgrade
|
| Free Cash Flow Margin | -61.63% | -54.03% | -120.07% | -83.99% | -3.91% | 44.36% | Upgrade
|
| EBITDA | -153.95 | -114.19 | -83.77 | -63.4 | 1,209 | 5,081 | Upgrade
|
| EBITDA Margin | -20.24% | -14.65% | -12.96% | -7.72% | 45.01% | 70.93% | Upgrade
|
| D&A For EBITDA | 88.74 | 74.15 | 59.83 | 78.45 | 69.28 | 66.26 | Upgrade
|
| EBIT | -242.69 | -188.34 | -143.6 | -141.86 | 1,140 | 5,015 | Upgrade
|
| EBIT Margin | -31.91% | -24.16% | -22.22% | -17.28% | 42.43% | 70.00% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 28.54% | 21.71% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.