Shin Yang Group Berhad (KLSE:SYGROUP)
0.8450
+0.0050 (0.60%)
At close: Dec 5, 2025
Shin Yang Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 2,165 | 1,888 | 959.82 | 939.6 | 893.46 | 601.52 | Upgrade
|
| Revenue Growth (YoY) | 118.85% | 96.65% | 2.15% | 5.17% | 48.53% | 0.84% | Upgrade
|
| Cost of Revenue | 1,902 | 1,632 | 824.4 | 731.19 | 702.85 | 565.64 | Upgrade
|
| Gross Profit | 263.05 | 255.73 | 135.42 | 208.41 | 190.61 | 35.88 | Upgrade
|
| Selling, General & Admin | 113.08 | 94.74 | 50.56 | 47.56 | 33.62 | 25.06 | Upgrade
|
| Other Operating Expenses | -72.71 | -36.99 | -29.88 | -34.52 | -9.36 | -20.3 | Upgrade
|
| Operating Expenses | 31.43 | 48.81 | 18.24 | 24.36 | 34.22 | 4.03 | Upgrade
|
| Operating Income | 231.62 | 206.92 | 117.18 | 184.05 | 156.38 | 31.85 | Upgrade
|
| Interest Expense | -7.23 | -6.53 | -5.44 | -8.34 | -9.08 | -11.33 | Upgrade
|
| Interest & Investment Income | 14.02 | 14.45 | 13.71 | 7.99 | 3.59 | 2.33 | Upgrade
|
| Earnings From Equity Investments | 0.23 | 0.27 | -0.44 | -1.59 | 0.22 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 1.52 | -1.85 | - | -1.76 | Upgrade
|
| EBT Excluding Unusual Items | 238.65 | 215.11 | 126.53 | 180.26 | 151.11 | 21.32 | Upgrade
|
| Pretax Income | 238.65 | 215.11 | 126.53 | 180.26 | 151.11 | 21.32 | Upgrade
|
| Income Tax Expense | 35.62 | 30.83 | 13.14 | -2.34 | 8.27 | 3.57 | Upgrade
|
| Earnings From Continuing Operations | 203.03 | 184.29 | 113.39 | 182.6 | 142.84 | 17.75 | Upgrade
|
| Minority Interest in Earnings | -26.28 | -20.16 | -2.77 | -1.68 | -0.92 | -0.7 | Upgrade
|
| Net Income | 176.75 | 164.13 | 110.62 | 180.92 | 141.92 | 17.05 | Upgrade
|
| Net Income to Common | 176.75 | 164.13 | 110.62 | 180.92 | 141.92 | 17.05 | Upgrade
|
| Net Income Growth | 52.72% | 48.37% | -38.86% | 27.48% | 732.29% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,127 | 1,125 | 1,132 | 1,143 | 1,160 | 1,168 | Upgrade
|
| Shares Outstanding (Diluted) | 1,127 | 1,125 | 1,132 | 1,143 | 1,160 | 1,168 | Upgrade
|
| Shares Change (YoY) | -0.47% | -0.62% | -0.95% | -1.46% | -0.72% | -0.19% | Upgrade
|
| EPS (Basic) | 0.16 | 0.15 | 0.10 | 0.16 | 0.12 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.15 | 0.10 | 0.16 | 0.12 | 0.01 | Upgrade
|
| EPS Growth | 53.44% | 49.29% | -38.27% | 29.37% | 738.37% | - | Upgrade
|
| Free Cash Flow | 125.07 | 134.89 | 105.63 | 206.53 | 192.91 | 94.05 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.12 | 0.09 | 0.18 | 0.17 | 0.08 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.030 | 0.030 | 0.013 | - | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | - | 140.00% | - | - | Upgrade
|
| Gross Margin | 12.15% | 13.55% | 14.11% | 22.18% | 21.33% | 5.96% | Upgrade
|
| Operating Margin | 10.70% | 10.96% | 12.21% | 19.59% | 17.50% | 5.29% | Upgrade
|
| Profit Margin | 8.16% | 8.70% | 11.53% | 19.25% | 15.88% | 2.83% | Upgrade
|
| Free Cash Flow Margin | 5.78% | 7.15% | 11.00% | 21.98% | 21.59% | 15.64% | Upgrade
|
| EBITDA | 324.56 | 297.62 | 205.25 | 278.32 | 243.94 | 115.26 | Upgrade
|
| EBITDA Margin | 14.99% | 15.77% | 21.38% | 29.62% | 27.30% | 19.16% | Upgrade
|
| D&A For EBITDA | 92.94 | 90.7 | 88.07 | 94.27 | 87.56 | 83.41 | Upgrade
|
| EBIT | 231.62 | 206.92 | 117.18 | 184.05 | 156.38 | 31.85 | Upgrade
|
| EBIT Margin | 10.70% | 10.96% | 12.21% | 19.59% | 17.50% | 5.29% | Upgrade
|
| Effective Tax Rate | 14.92% | 14.33% | 10.38% | - | 5.47% | 16.76% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.