T7 Global Berhad (KLSE:T7GLOBAL)
Malaysia
· Delayed Price · Currency is MYR 0.2500
-0.0050 (-1.96%)
At close: Jun 25, 2025
T7 Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 654.63 | 648.32 | 581.87 | 362.97 | 305.5 | 189.41 | Upgrade
|
| Revenue Growth (YoY) | 5.52% | 11.42% | 60.31% | 18.81% | 61.29% | -18.88% | Upgrade
|
| Cost of Revenue | 406.3 | 425.33 | 414.86 | 272.21 | 242.18 | 148 | Upgrade
|
| Gross Profit | 248.33 | 222.99 | 167.01 | 90.76 | 63.32 | 41.41 | Upgrade
|
| Selling, General & Admin | 136.42 | 126.33 | 93.12 | 51.7 | 39.2 | 39.15 | Upgrade
|
| Other Operating Expenses | -26.29 | -26.29 | -6.81 | -3.33 | 0.77 | -7.42 | Upgrade
|
| Operating Expenses | 110.13 | 100.03 | 86.31 | 48.38 | 39.98 | 31.73 | Upgrade
|
| Operating Income | 138.2 | 122.95 | 80.7 | 42.38 | 23.34 | 9.68 | Upgrade
|
| Interest Expense | -48.02 | -54.96 | -26.87 | -9.53 | -5.64 | -3.36 | Upgrade
|
| Interest & Investment Income | 1.75 | 1.75 | 0.92 | 0.85 | 1.36 | 1.17 | Upgrade
|
| Earnings From Equity Investments | -0 | -0 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -18.31 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 73.63 | 69.75 | 54.75 | 33.7 | 19.05 | 7.5 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.06 | - | Upgrade
|
| Pretax Income | 73.63 | 69.75 | 54.75 | 33.7 | 19 | 7.5 | Upgrade
|
| Income Tax Expense | 24.19 | 24.51 | 22.26 | 13.46 | 5.98 | 4.42 | Upgrade
|
| Earnings From Continuing Operations | 49.44 | 45.24 | 32.49 | 20.24 | 13.02 | 3.08 | Upgrade
|
| Net Income to Company | 49.44 | 45.24 | 32.49 | 20.24 | 13.02 | 3.08 | Upgrade
|
| Minority Interest in Earnings | -6.65 | -4.88 | 0.74 | 0.11 | -2.46 | 4.83 | Upgrade
|
| Net Income | 42.79 | 40.36 | 33.23 | 20.35 | 10.56 | 7.91 | Upgrade
|
| Net Income to Common | 42.79 | 40.36 | 33.23 | 20.35 | 10.56 | 7.91 | Upgrade
|
| Net Income Growth | 27.31% | 21.45% | 63.28% | 92.75% | 33.43% | 2.45% | Upgrade
|
| Shares Outstanding (Basic) | 820 | 787 | 742 | 740 | 627 | 515 | Upgrade
|
| Shares Outstanding (Diluted) | 820 | 787 | 742 | 740 | 627 | 515 | Upgrade
|
| Shares Change (YoY) | 10.54% | 6.15% | 0.27% | 18.02% | 21.82% | 11.65% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | 15.17% | 14.42% | 62.84% | 63.32% | 9.53% | -8.24% | Upgrade
|
| Free Cash Flow | -693.67 | -518.24 | -118.72 | -237.82 | -254.76 | -23.94 | Upgrade
|
| Free Cash Flow Per Share | -0.84 | -0.66 | -0.16 | -0.32 | -0.41 | -0.05 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.005 | - | Upgrade
|
| Gross Margin | 37.93% | 34.39% | 28.70% | 25.00% | 20.73% | 21.86% | Upgrade
|
| Operating Margin | 21.11% | 18.96% | 13.87% | 11.68% | 7.64% | 5.11% | Upgrade
|
| Profit Margin | 6.54% | 6.23% | 5.71% | 5.61% | 3.46% | 4.18% | Upgrade
|
| Free Cash Flow Margin | -105.96% | -79.94% | -20.40% | -65.52% | -83.39% | -12.64% | Upgrade
|
| EBITDA | 178.52 | 158.5 | 97.17 | 47.71 | 28.94 | 13.36 | Upgrade
|
| EBITDA Margin | 27.27% | 24.45% | 16.70% | 13.14% | 9.47% | 7.05% | Upgrade
|
| D&A For EBITDA | 40.32 | 35.55 | 16.47 | 5.33 | 5.6 | 3.69 | Upgrade
|
| EBIT | 138.2 | 122.95 | 80.7 | 42.38 | 23.34 | 9.68 | Upgrade
|
| EBIT Margin | 21.11% | 18.96% | 13.87% | 11.68% | 7.64% | 5.11% | Upgrade
|
| Effective Tax Rate | 32.85% | 35.14% | 40.66% | 39.94% | 31.48% | 58.92% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.