Tiong Nam Logistics Holdings Berhad (KLSE:TNLOGIS)
Malaysia
· Delayed Price · Currency is MYR 0.7100
0.00 (0.00%)
At close: Jun 18, 2025
KLSE:TNLOGIS Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 863.59 | 758.62 | 725.69 | 689.83 | 602.12 | Upgrade
|
| Revenue | 863.59 | 758.62 | 725.69 | 689.83 | 602.12 | Upgrade
|
| Revenue Growth (YoY) | 13.84% | 4.54% | 5.20% | 14.57% | -0.35% | Upgrade
|
| Cost of Revenue | 630.16 | 646.67 | 602.39 | 571.02 | 496.41 | Upgrade
|
| Gross Profit | 233.44 | 111.95 | 123.3 | 118.81 | 105.71 | Upgrade
|
| Selling, General & Admin | 39.09 | 85.91 | 91.27 | 69.66 | 68.94 | Upgrade
|
| Other Operating Expenses | - | -113.72 | -62.03 | -15.9 | -28.26 | Upgrade
|
| Operating Expenses | 120.66 | -26.94 | 29.12 | 54.63 | 42.35 | Upgrade
|
| Operating Income | 112.78 | 138.89 | 94.18 | 64.18 | 63.36 | Upgrade
|
| Interest Expense | -77.28 | -65.71 | -46.55 | -39.05 | -43.64 | Upgrade
|
| Interest & Investment Income | - | 0.31 | 0.37 | 1.31 | 1.09 | Upgrade
|
| Earnings From Equity Investments | -3.47 | -5.63 | -8.54 | -9.74 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | 32.03 | 67.86 | 39.46 | 16.7 | 20.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.07 | 0.07 | Upgrade
|
| Pretax Income | 32.03 | 67.86 | 39.46 | 16.77 | 20.95 | Upgrade
|
| Income Tax Expense | -10.43 | 10.13 | 11.39 | 10.48 | 9.06 | Upgrade
|
| Earnings From Continuing Operations | 42.46 | 57.73 | 28.07 | 6.29 | 11.88 | Upgrade
|
| Minority Interest in Earnings | -0.92 | -0.46 | -0.2 | -1.09 | -0.53 | Upgrade
|
| Net Income | 41.54 | 57.27 | 27.87 | 5.2 | 11.35 | Upgrade
|
| Net Income to Common | 41.54 | 57.27 | 27.87 | 5.2 | 11.35 | Upgrade
|
| Net Income Growth | -27.47% | 105.47% | 435.69% | -54.16% | 1549.86% | Upgrade
|
| Shares Outstanding (Basic) | 527 | 514 | 514 | 514 | 470 | Upgrade
|
| Shares Outstanding (Diluted) | 527 | 514 | 514 | 514 | 470 | Upgrade
|
| Shares Change (YoY) | 2.50% | - | - | 9.42% | 3.45% | Upgrade
|
| EPS (Basic) | 0.08 | 0.11 | 0.05 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.11 | 0.05 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | -29.26% | 105.54% | 435.51% | -58.11% | 1510.80% | Upgrade
|
| Free Cash Flow | 110.75 | -94.27 | 64.37 | -34.2 | 28.93 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -0.18 | 0.13 | -0.07 | 0.06 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.010 | Upgrade
|
| Gross Margin | 27.03% | 14.76% | 16.99% | 17.22% | 17.56% | Upgrade
|
| Operating Margin | 13.06% | 18.31% | 12.98% | 9.30% | 10.52% | Upgrade
|
| Profit Margin | 4.81% | 7.55% | 3.84% | 0.75% | 1.88% | Upgrade
|
| Free Cash Flow Margin | 12.82% | -12.43% | 8.87% | -4.96% | 4.81% | Upgrade
|
| EBITDA | 148.17 | 174.46 | 127.86 | 98.85 | 100.05 | Upgrade
|
| EBITDA Margin | 17.16% | 23.00% | 17.62% | 14.33% | 16.62% | Upgrade
|
| D&A For EBITDA | 35.39 | 35.58 | 33.67 | 34.67 | 36.69 | Upgrade
|
| EBIT | 112.78 | 138.89 | 94.18 | 64.18 | 63.36 | Upgrade
|
| EBIT Margin | 13.06% | 18.31% | 12.98% | 9.30% | 10.52% | Upgrade
|
| Effective Tax Rate | - | 14.93% | 28.87% | 62.48% | 43.27% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.