Unisem (M) Berhad (KLSE:UNISEM)
Malaysia
· Delayed Price · Currency is MYR 2.430
-0.080 (-3.19%)
At close: Aug 14, 2025
Unisem (M) Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,720 | 1,581 | 1,440 | 1,782 | 1,569 | 1,289 | Upgrade
|
| Other Revenue | - | - | - | -2.54 | -2.52 | -7.16 | Upgrade
|
| Revenue | 1,720 | 1,581 | 1,440 | 1,779 | 1,566 | 1,282 | Upgrade
|
| Revenue Growth (YoY) | 17.32% | 9.81% | -19.09% | 13.59% | 22.17% | 14.23% | Upgrade
|
| Cost of Revenue | 744.22 | 599.04 | 531.76 | 632.92 | 530.23 | 418.86 | Upgrade
|
| Gross Profit | 976.07 | 981.83 | 907.93 | 1,146 | 1,036 | 863.28 | Upgrade
|
| Selling, General & Admin | 421 | 416.69 | 379.99 | 405.03 | 387.96 | 316.27 | Upgrade
|
| Other Operating Expenses | 264.23 | 271.77 | 222.43 | 261.87 | 240.41 | 214.34 | Upgrade
|
| Operating Expenses | 903.33 | 906.56 | 814.12 | 871.57 | 821.6 | 697.85 | Upgrade
|
| Operating Income | 72.74 | 75.27 | 93.81 | 274.81 | 214.58 | 165.43 | Upgrade
|
| Interest Expense | -11.1 | -6.97 | -9.41 | -5.25 | -2.38 | -4.39 | Upgrade
|
| Interest & Investment Income | 14.01 | 14.01 | 16.02 | 10.18 | 10.88 | 3.48 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.5 | -0.45 | -0.49 | Upgrade
|
| EBT Excluding Unusual Items | 75.65 | 82.31 | 100.41 | 279.25 | 222.63 | 164.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.43 | - | - | Upgrade
|
| Pretax Income | 75.65 | 82.31 | 100.41 | 279.68 | 222.63 | 164.02 | Upgrade
|
| Income Tax Expense | 25.07 | 21.65 | 18.47 | 36.27 | 24.39 | 21.45 | Upgrade
|
| Earnings From Continuing Operations | 50.59 | 60.67 | 81.95 | 243.41 | 198.24 | 142.58 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1.71 | 141.95 | -0.47 | 0.21 | Upgrade
|
| Net Income to Company | 50.59 | 60.67 | 80.24 | 385.36 | 197.78 | 142.79 | Upgrade
|
| Net Income | 50.59 | 60.67 | 80.24 | 385.36 | 197.78 | 142.79 | Upgrade
|
| Net Income to Common | 50.59 | 60.67 | 80.24 | 385.36 | 197.78 | 142.79 | Upgrade
|
| Net Income Growth | -29.42% | -24.39% | -79.18% | 94.85% | 38.51% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,613 | 1,613 | 1,613 | 1,613 | 1,605 | 1,463 | Upgrade
|
| Shares Outstanding (Diluted) | 1,613 | 1,613 | 1,613 | 1,613 | 1,605 | 1,463 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.51% | 9.71% | 0.59% | Upgrade
|
| EPS (Basic) | 0.03 | 0.04 | 0.05 | 0.24 | 0.12 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.04 | 0.05 | 0.24 | 0.12 | 0.10 | Upgrade
|
| EPS Growth | -29.42% | -24.39% | -79.18% | 93.85% | 26.25% | - | Upgrade
|
| Free Cash Flow | -125.9 | -3.56 | 18.47 | -190.73 | -145.88 | 55.06 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.00 | 0.01 | -0.12 | -0.09 | 0.04 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.080 | 0.060 | 0.050 | 0.030 | Upgrade
|
| Dividend Growth | - | - | 33.33% | 20.00% | 66.67% | - | Upgrade
|
| Gross Margin | 56.74% | 62.11% | 63.06% | 64.43% | 66.15% | 67.33% | Upgrade
|
| Operating Margin | 4.23% | 4.76% | 6.52% | 15.45% | 13.70% | 12.90% | Upgrade
|
| Profit Margin | 2.94% | 3.84% | 5.57% | 21.66% | 12.63% | 11.14% | Upgrade
|
| Free Cash Flow Margin | -7.32% | -0.22% | 1.28% | -10.72% | -9.31% | 4.29% | Upgrade
|
| EBITDA | 302.78 | 292.86 | 305.17 | 479.49 | 407.81 | 334.84 | Upgrade
|
| EBITDA Margin | 17.60% | 18.52% | 21.20% | 26.95% | 26.04% | 26.12% | Upgrade
|
| D&A For EBITDA | 230.03 | 217.58 | 211.36 | 204.67 | 193.23 | 169.41 | Upgrade
|
| EBIT | 72.74 | 75.27 | 93.81 | 274.81 | 214.58 | 165.43 | Upgrade
|
| EBIT Margin | 4.23% | 4.76% | 6.52% | 15.45% | 13.70% | 12.90% | Upgrade
|
| Effective Tax Rate | 33.13% | 26.30% | 18.39% | 12.97% | 10.95% | 13.07% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.