UUE Holdings Berhad (KLSE:UUE)

UUE Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Revenue	170.02	125.7	88.66	74.89	51.71
Revenue Growth (YoY)	35.27%	41.77%	18.40%	44.83%	-
Cost of Revenue	123.06	87.9	62.31	50.1	37.28
Gross Profit	46.97	37.8	26.35	24.78	14.43
Selling, General & Admin	16.32	14.08	9.69	6.61	5.77
Other Operating Expenses	-1.48	0.79	-1.36	-0.78	-1.06
Operating Expenses	14.83	14.87	8.34	5.83	4.71
Operating Income	32.14	22.93	18.01	18.95	9.72
Interest Expense	-1.94	-1.69	-1.38	-0.95	-0.62
Interest & Investment Income	-	-	0.06	0.06	0.02
Currency Exchange Gain (Loss)	-	-	0.14	0.03	-0.02
EBT Excluding Unusual Items	30.19	21.24	16.83	18.1	9.1
Gain (Loss) on Sale of Assets	-	-	0.27	0.3	-0.02
Asset Writedown	-	-	-0.12	-0.29	-0.18
Other Unusual Items	-	-	0.2	0.4	0.53
Pretax Income	30.19	21.24	17.17	18.56	9.43
Income Tax Expense	7.22	5.33	3.06	4	2.06
Net Income	22.97	15.91	14.12	14.57	7.37
Net Income to Common	22.97	15.91	14.12	14.57	7.37
Net Income Growth	44.41%	12.68%	-3.09%	97.73%	-
Shares Outstanding (Basic)	507	483	30	20	19
Shares Outstanding (Diluted)	507	608	30	20	19
Shares Change (YoY)	-16.71%	1919.16%	54.35%	1.92%	-
EPS (Basic)	0.05	0.03	0.47	0.75	0.38
EPS (Diluted)	0.04	0.03	0.47	0.75	0.38
EPS Growth	73.08%	-94.45%	-37.21%	94.02%	-
Free Cash Flow	-24.32	4.17	9.55	1.62	5.47
Free Cash Flow Per Share	-0.05	0.01	0.32	0.08	0.29
Gross Margin	27.63%	30.07%	29.72%	33.10%	27.90%
Operating Margin	18.90%	18.24%	20.32%	25.31%	18.80%
Profit Margin	13.51%	12.65%	15.92%	19.45%	14.25%
Free Cash Flow Margin	-14.30%	3.32%	10.77%	2.16%	10.59%
EBITDA	33.78	24.25	18.86	20.12	11.44
EBITDA Margin	19.87%	19.29%	21.28%	26.86%	22.13%
D&A For EBITDA	1.65	1.32	0.85	1.16	1.72
EBIT	32.14	22.93	18.01	18.95	9.72
EBIT Margin	18.90%	18.24%	20.32%	25.31%	18.80%
Effective Tax Rate	23.92%	25.09%	17.80%	21.53%	21.86%

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.