UUE Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '25 May 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	163.47	170.02	125.7	88.66	74.89	51.71
Revenue Growth (YoY)	118.29%	35.27%	41.77%	18.40%	44.83%	-
Cost of Revenue	120.45	123.05	87.9	62.31	50.1	37.28
Gross Profit	43.02	46.97	37.79	26.35	24.78	14.43
Selling, General & Admin	16.93	16.31	14.08	9.69	6.61	5.77
Other Operating Expenses	-0.07	-0.17	-0.3	-1.36	-0.78	-1.06
Operating Expenses	15.96	15.24	14.86	8.34	5.83	4.71
Operating Income	27.06	31.73	22.94	18.01	18.95	9.72
Interest Expense	-2.07	-1.94	-1.69	-1.38	-0.95	-0.62
Interest & Investment Income	0.32	0.32	0.13	0.06	0.06	0.02
Currency Exchange Gain (Loss)	0.18	0.18	-0.05	0.14	0.03	-0.02
EBT Excluding Unusual Items	25.49	30.28	21.33	16.83	18.1	9.1
Gain (Loss) on Sale of Assets	0	0	0.01	0.27	0.3	-0.02
Asset Writedown	-0.09	-0.09	-0.1	-0.12	-0.29	-0.18
Other Unusual Items	-	-	-	0.2	0.4	0.53
Pretax Income	25.4	30.19	21.24	17.17	18.56	9.43
Income Tax Expense	6.3	7.22	5.33	3.06	4	2.06
Net Income	19.1	22.97	15.91	14.12	14.57	7.37
Net Income to Common	19.1	22.97	15.91	14.12	14.57	7.37
Net Income Growth	31.14%	44.41%	12.68%	-3.09%	97.73%	-
Shares Outstanding (Basic)	538	507	608	30	20	19
Shares Outstanding (Diluted)	538	507	608	30	20	19
Shares Change (YoY)	2655.82%	-16.71%	1919.16%	54.35%	1.92%	-
EPS (Basic)	0.04	0.05	0.03	0.47	0.75	0.38
EPS (Diluted)	0.04	0.05	0.03	0.47	0.75	0.38
EPS Growth	-95.24%	73.38%	-94.42%	-37.21%	94.02%	-
Free Cash Flow	-19.14	-24.68	4.17	9.55	1.62	5.47
Free Cash Flow Per Share	-0.04	-0.05	0.01	0.32	0.08	0.29
Gross Margin	26.32%	27.63%	30.07%	29.72%	33.10%	27.90%
Operating Margin	16.55%	18.66%	18.25%	20.32%	25.31%	18.80%
Profit Margin	11.69%	13.51%	12.65%	15.92%	19.45%	14.25%
Free Cash Flow Margin	-11.71%	-14.52%	3.32%	10.77%	2.16%	10.59%
EBITDA	28.82	33.37	24.26	18.86	20.12	11.44
EBITDA Margin	17.63%	19.63%	19.30%	21.28%	26.86%	22.13%
D&A For EBITDA	1.76	1.65	1.32	0.85	1.16	1.72
EBIT	27.06	31.73	22.94	18.01	18.95	9.72
EBIT Margin	16.55%	18.66%	18.25%	20.32%	25.31%	18.80%
Effective Tax Rate	24.80%	23.92%	25.09%	17.80%	21.53%	21.86%

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.