ViTrox Corporation Berhad (KLSE:VITROX)
Malaysia
· Delayed Price · Currency is MYR 3.610
+0.230 (6.80%)
At close: May 13, 2025
ViTrox Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 563.78 | 569.79 | 742.55 | 723.35 | 474.59 | Upgrade
|
| Other Revenue | 24.41 | 31.59 | - | - | - | Upgrade
|
| Revenue | 588.2 | 601.39 | 742.55 | 723.35 | 474.59 | Upgrade
|
| Revenue Growth (YoY) | -2.19% | -19.01% | 2.66% | 52.42% | 39.75% | Upgrade
|
| Cost of Revenue | 223.76 | 213.4 | 273.23 | 300.05 | 184.13 | Upgrade
|
| Gross Profit | 364.44 | 387.99 | 469.32 | 423.3 | 290.46 | Upgrade
|
| Selling, General & Admin | 117.44 | 111.79 | 133.99 | 119.81 | 80.4 | Upgrade
|
| Other Operating Expenses | - | - | -28.28 | -11.3 | -2.89 | Upgrade
|
| Operating Expenses | 130.26 | 122.89 | 114.24 | 115.17 | 85.42 | Upgrade
|
| Operating Income | 234.18 | 265.1 | 355.09 | 308.13 | 205.04 | Upgrade
|
| Interest Expense | -3.48 | -4.11 | -2.12 | -0.64 | -1.15 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.81 | 4.15 | Upgrade
|
| Earnings From Equity Investments | -0.56 | 0.04 | -1.64 | -1.49 | -1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -126.8 | -119.43 | -138.7 | -128.62 | -96.52 | Upgrade
|
| EBT Excluding Unusual Items | 103.34 | 141.6 | 212.64 | 178.19 | 110.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -6.4 | - | - | Upgrade
|
| Pretax Income | 103.34 | 141.6 | 206.23 | 178.19 | 110.31 | Upgrade
|
| Income Tax Expense | 13.92 | 14.02 | 5.91 | 8.79 | 4.69 | Upgrade
|
| Earnings From Continuing Operations | 89.42 | 127.59 | 200.32 | 169.4 | 105.62 | Upgrade
|
| Minority Interest in Earnings | 0.94 | 0.72 | 0.5 | 0.27 | 0 | Upgrade
|
| Net Income | 90.36 | 128.3 | 200.82 | 169.66 | 105.62 | Upgrade
|
| Net Income to Common | 90.36 | 128.3 | 200.82 | 169.66 | 105.62 | Upgrade
|
| Net Income Growth | -29.58% | -36.11% | 18.36% | 60.63% | 32.61% | Upgrade
|
| Shares Outstanding (Basic) | 1,892 | 1,890 | 1,889 | 1,889 | 1,886 | Upgrade
|
| Shares Outstanding (Diluted) | 1,897 | 1,903 | 2,073 | 1,890 | 1,889 | Upgrade
|
| Shares Change (YoY) | -0.33% | -8.21% | 9.70% | 0.03% | 0.06% | Upgrade
|
| EPS (Basic) | 0.05 | 0.07 | 0.11 | 0.09 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.07 | 0.10 | 0.09 | 0.06 | Upgrade
|
| EPS Growth | -29.38% | -30.45% | 7.91% | 60.64% | 32.46% | Upgrade
|
| Free Cash Flow | 7.5 | 83.31 | 124.89 | 91.28 | 93.5 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.04 | 0.06 | 0.05 | 0.05 | Upgrade
|
| Dividend Per Share | 0.012 | 0.012 | 0.027 | 0.023 | 0.014 | Upgrade
|
| Dividend Growth | 1.70% | -56.30% | 17.90% | 60.14% | 32.41% | Upgrade
|
| Gross Margin | 61.96% | 64.52% | 63.20% | 58.52% | 61.20% | Upgrade
|
| Operating Margin | 39.81% | 44.08% | 47.82% | 42.60% | 43.20% | Upgrade
|
| Profit Margin | 15.36% | 21.33% | 27.04% | 23.46% | 22.25% | Upgrade
|
| Free Cash Flow Margin | 1.28% | 13.85% | 16.82% | 12.62% | 19.70% | Upgrade
|
| EBITDA | 245.29 | 274.54 | 362.84 | 313.93 | 211.89 | Upgrade
|
| EBITDA Margin | 41.70% | 45.65% | 48.86% | 43.40% | 44.65% | Upgrade
|
| D&A For EBITDA | 11.11 | 9.44 | 7.76 | 5.8 | 6.85 | Upgrade
|
| EBIT | 234.18 | 265.1 | 355.09 | 308.13 | 205.04 | Upgrade
|
| EBIT Margin | 39.81% | 44.08% | 47.82% | 42.60% | 43.20% | Upgrade
|
| Effective Tax Rate | 13.47% | 9.90% | 2.87% | 4.93% | 4.25% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.