Westports Holdings Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	18,107	15,891	12,447	12,958	13,811	14,663	Upgrade
Market Cap Growth	25.00%	27.67%	-3.95%	-6.17%	-5.81%	2.14%	Upgrade
Enterprise Value	20,422	18,328	13,139	13,589	14,789	15,677	Upgrade
Last Close Price	5.31	4.55	3.41	3.40	3.47	3.56	Upgrade
PE Ratio	19.77	17.70	15.97	18.52	17.09	22.40	Upgrade
Forward PE	18.90	18.29	15.94	19.52	19.18	21.24	Upgrade
PS Ratio	7.48	6.78	5.78	6.26	6.83	7.42	Upgrade
PB Ratio	4.93	4.16	3.54	3.96	4.42	5.18	Upgrade
P/TBV Ratio	-	-	11.94	15.61	22.00	40.61	Upgrade
P/FCF Ratio	15.16	13.34	14.02	18.94	16.32	16.42	Upgrade
P/OCF Ratio	14.06	12.31	12.52	14.41	12.55	14.31	Upgrade
PEG Ratio	1.32	36.85	36.85	36.85	36.85	36.85	Upgrade
EV/Sales Ratio	8.43	7.82	6.11	6.57	7.31	7.94	Upgrade
EV/EBITDA Ratio	13.67	12.95	10.39	11.44	11.12	13.60	Upgrade
EV/EBIT Ratio	16.53	15.35	12.69	14.30	13.45	16.85	Upgrade
EV/FCF Ratio	17.10	15.38	14.80	19.86	17.48	17.56	Upgrade
Debt / Equity Ratio	0.80	0.78	0.28	0.35	0.44	0.56	Upgrade
Debt / EBITDA Ratio	1.96	2.05	0.76	0.95	1.02	1.33	Upgrade
Debt / FCF Ratio	2.46	2.50	1.10	1.69	1.64	1.77	Upgrade
Asset Turnover	0.37	0.36	0.41	0.39	0.38	0.38	Upgrade
Inventory Turnover	133.34	149.74	171.12	163.80	156.29	158.68	Upgrade
Quick Ratio	1.22	1.36	1.34	1.27	1.26	1.50	Upgrade
Current Ratio	1.23	1.45	1.44	1.35	1.33	1.58	Upgrade
Return on Equity (ROE)	25.81%	24.48%	22.94%	21.86%	27.14%	24.29%	Upgrade
Return on Assets (ROA)	11.85%	11.38%	12.19%	11.10%	12.88%	11.19%	Upgrade
Return on Capital (ROIC)	13.91%	13.22%	14.49%	13.28%	15.40%	13.38%	Upgrade
Return on Capital Employed (ROCE)	18.10%	17.00%	21.90%	20.40%	23.60%	20.30%	Upgrade
Earnings Yield	5.06%	5.65%	6.26%	5.40%	5.85%	4.46%	Upgrade
FCF Yield	6.60%	7.50%	7.13%	5.28%	6.13%	6.09%	Upgrade
Dividend Yield	4.09%	4.34%	4.96%	4.23%	5.13%	3.24%	Upgrade
Payout Ratio	73.53%	66.87%	68.47%	78.92%	63.16%	58.93%	Upgrade
Total Shareholder Return	4.09%	4.34%	4.96%	4.23%	5.13%	3.24%	Upgrade

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.