Dongjin Semichem Co., Ltd. (KOSDAQ:005290)
South Korea
· Delayed Price · Currency is KRW 36,850
+100 (0.27%)
At close: Dec 5, 2025
Dongjin Semichem Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,469,497 | 1,408,144 | 1,309,924 | 1,457,215 | 1,161,284 | 937,801 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 1,469,497 | 1,408,144 | 1,309,924 | 1,457,215 | 1,161,284 | 937,801 | Upgrade
|
| Revenue Growth (YoY) | 28.22% | 7.50% | -10.11% | 25.48% | 23.83% | 7.15% | Upgrade
|
| Cost of Revenue | 1,096,137 | 1,044,858 | 1,010,996 | 1,121,435 | 922,073 | 719,400 | Upgrade
|
| Gross Profit | 373,359 | 363,287 | 298,928 | 335,780 | 239,211 | 218,401 | Upgrade
|
| Selling, General & Admin | 105,277 | 99,954 | 83,663 | 86,609 | 75,638 | 61,478 | Upgrade
|
| Research & Development | 23,467 | 23,760 | 18,433 | 16,167 | 17,254 | 13,068 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,530 | 952.86 | 665.65 | 593.82 | 364.76 | 475.72 | Upgrade
|
| Other Operating Expenses | 13,625 | 9,043 | 6,728 | 4,413 | 3,067 | 3,353 | Upgrade
|
| Operating Expenses | 193,696 | 161,783 | 122,756 | 119,005 | 109,167 | 92,361 | Upgrade
|
| Operating Income | 179,664 | 201,503 | 176,172 | 216,775 | 130,044 | 126,040 | Upgrade
|
| Interest Expense | -26,227 | -28,343 | -24,745 | -14,784 | -9,927 | -11,510 | Upgrade
|
| Interest & Investment Income | 15,504 | 12,774 | 10,002 | 3,509 | 1,296 | 1,654 | Upgrade
|
| Earnings From Equity Investments | -2,411 | -1,945 | -702.22 | -4,853 | -2,351 | -2,542 | Upgrade
|
| Currency Exchange Gain (Loss) | 19,091 | 32,939 | 14.14 | -420.78 | 12,769 | -5,612 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,621 | 8,447 | 1,514 | 11,007 | 5,404 | 4,244 | Upgrade
|
| EBT Excluding Unusual Items | 191,242 | 225,375 | 162,255 | 211,233 | 137,234 | 112,274 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,117 | 26.27 | 520.14 | - | - | 44.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -39.06 | -122.23 | 187.88 | -490.93 | 56.33 | 14,279 | Upgrade
|
| Asset Writedown | -37,921 | -23,214 | -19.45 | 221.74 | -1,494 | -4,638 | Upgrade
|
| Pretax Income | 159,399 | 202,065 | 162,943 | 210,964 | 135,796 | 121,960 | Upgrade
|
| Income Tax Expense | 71,573 | 58,581 | 39,409 | 54,769 | 32,917 | 36,702 | Upgrade
|
| Earnings From Continuing Operations | 87,826 | 143,485 | 123,534 | 156,195 | 102,879 | 85,258 | Upgrade
|
| Minority Interest in Earnings | 10,721 | 11,297 | 3,780 | 3,284 | 385.27 | -8.82 | Upgrade
|
| Net Income | 105,964 | 154,782 | 127,315 | 159,479 | 103,264 | 85,249 | Upgrade
|
| Net Income to Common | 105,964 | 154,782 | 127,315 | 159,479 | 103,264 | 85,249 | Upgrade
|
| Net Income Growth | -25.28% | 21.57% | -20.17% | 54.44% | 21.13% | 45.66% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| EPS (Basic) | 2060.97 | 3010.47 | 2476.24 | 3101.83 | 2008.47 | 1658.08 | Upgrade
|
| EPS (Diluted) | 2060.00 | 3010.00 | 2476.00 | 3101.83 | 2008.00 | 1658.00 | Upgrade
|
| EPS Growth | -25.31% | 21.57% | -20.18% | 54.47% | 21.11% | 45.69% | Upgrade
|
| Free Cash Flow | 122,229 | 54,984 | -168,149 | 97,121 | -22,750 | 70,297 | Upgrade
|
| Free Cash Flow Per Share | 2377.33 | 1069.42 | -3270.45 | 1888.97 | -442.48 | 1367.26 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 120.000 | 130.000 | 110.000 | 100.000 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | -7.69% | 18.18% | 10.00% | 11.11% | Upgrade
|
| Gross Margin | 25.41% | 25.80% | 22.82% | 23.04% | 20.60% | 23.29% | Upgrade
|
| Operating Margin | 12.23% | 14.31% | 13.45% | 14.88% | 11.20% | 13.44% | Upgrade
|
| Profit Margin | 7.21% | 10.99% | 9.72% | 10.94% | 8.89% | 9.09% | Upgrade
|
| Free Cash Flow Margin | 8.32% | 3.91% | -12.84% | 6.67% | -1.96% | 7.50% | Upgrade
|
| EBITDA | 246,647 | 266,375 | 231,689 | 266,876 | 178,958 | 172,163 | Upgrade
|
| EBITDA Margin | 16.78% | 18.92% | 17.69% | 18.31% | 15.41% | 18.36% | Upgrade
|
| D&A For EBITDA | 66,984 | 64,872 | 55,517 | 50,101 | 48,914 | 46,123 | Upgrade
|
| EBIT | 179,664 | 201,503 | 176,172 | 216,775 | 130,044 | 126,040 | Upgrade
|
| EBIT Margin | 12.23% | 14.31% | 13.45% | 14.88% | 11.20% | 13.44% | Upgrade
|
| Effective Tax Rate | 44.90% | 28.99% | 24.19% | 25.96% | 24.24% | 30.09% | Upgrade
|
| Advertising Expenses | - | 3,206 | 3,255 | 2,006 | 1,301 | 1,392 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.